{"text_format":"3","workbook":"xls","n_sheets":16,"sheets":["封面","01 单位基本情况表","02 收支预算总表","03收入预算总表","04财政拨款收支预算总表","05 支出总表（按资金来源） ","06 支出经济科目明细表","07预算拨款-支出预算表（功能经济对应）","08 预算拨款-支出预算表（按支出构成）","09预算拨款的基本专项支出","10 预算拨款的项目支出","11 政府采购预算表","12 非税收入征收计划表","13人员基本情况表","14 公用基本情况表","15政府性基金预算支出表"],"not_rendered":{"external_links":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封面","index":0,"n_rows":7,"n_cols":1,"rows_kept":7,"merged":[[1,0,1,17],[2,0,2,16],[4,0,4,16]],"flags":["formulas_cached_only"]}
[]
["2017年部门预算报表"]
["报送日期：    年   月   日"]
[]
[]
[]
["单位负责人(签章)：        财务负责人(签章)：        制表人(签章)：  "]

{"sheet":"01 单位基本情况表","index":1,"n_rows":14,"n_cols":4,"rows_kept":14,"merged":[[1,0,2,3],[4,0,6,0],[4,1,6,1],[4,2,6,2],[4,3,6,3]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"预算01表"]
["单位基本情况"]
[]
[]
["单位代码","单位名称","单位主要职能","单位地址"]
[]
[]
[129,"**","**","**"]
["129001","陆丰市文化广电新闻出版局",null,"陆丰市东海镇人民路140号"]
["129002","陆丰市文化馆",null,"东海镇马街327号"]
["129003","陆丰市图书馆",null,"陆丰市东海镇马街尾329号"]
["129004","陆丰市正字剧团",null,"陆丰市城东新区7小区3巷43号"]
["129005","陆丰市皮影剧团",null,"广东省陆丰市东海镇龙山路15号"]
["129006","陆丰市各镇文化站",null,"陆丰市东海镇人民路140号"]

{"sheet":"02 收支预算总表","index":2,"n_rows":37,"n_cols":6,"rows_kept":37,"merged":[[3,2,3,5]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"预算02表"]
["收支预算总表 "]
[{"$nulls":5},"单位：元"]
["收      入 ",null,"支           出 "]
["项       目 ","2017年预算","项         目","预算数 ","项目（按功能分类分类） ","预算数 "]
["一、预算拨款",{"v":19990055.86,"d":"19,990,055.86"},"一、基本支出",{"v":19240055.86,"d":"19,240,055.86"},"一、一般公共服务支出",{"v":0,"d":"0.00"}]
["    一般预算拨款",{"v":19990055.86,"d":"19,990,055.86"},"（一）正常财政拨款开支",{"v":19230055.86,"d":"19,230,055.86"},"二、外交支出",{"v":0,"d":"0.00"}]
["    政府性基金预算拨款",{"v":0,"d":"0.00"},"     工资福利支出",{"v":12683352.18,"d":"12,683,352.18"},"三、国防支出",{"v":0,"d":"0.00"}]
["    国有资本经营预拨拨款",{"v":0,"d":"0.00"},"     商品和服务支出",{"v":559000,"d":"559,000.00"},"四、公共安全支出",{"v":0,"d":"0.00"}]
["    上级转移支付补助",{"v":0,"d":"0.00"},"     对个人和家庭的补助",{"v":5087703.68,"d":"5,087,703.68"},"五、教育支出    ",{"v":0,"d":"0.00"}]
[null,null,"     基本专项支出",{"v":900000,"d":"900,000.00"},"六、科学技术支出  ",{"v":0,"d":"0.00"}]
[null,null,"（二）综合补助经费",{"v":10000,"d":"10,000.00"},"七、文化体育与传媒支出",{"v":14937352.18,"d":"14,937,352.18"}]
["二、其他资金",{"v":0,"d":"0.00"},null,null,"八、社会保障和就业支出  ",{"v":3609288,"d":"3,609,288.00"}]
["    事业收入",{"v":0,"d":"0.00"},null,null,"九、社会保险基金支出",{"v":0,"d":"0.00"}]
["    事业单位经营收入",{"v":0,"d":"0.00"},"二、项目支出",{"v":750000,"d":"750,000.00"},"十、医疗卫生与计划生育支出",{"v":618606.72,"d":"618,606.72"}]
["    其他收入",{"v":0,"d":"0.00"},"    工资福利支出",{"v":0,"d":"0.00"},"十一、节能环保支出",{"v":0,"d":"0.00"}]
[null,null,"    专项商品和服务支出",{"v":0,"d":"0.00"},"十二、城乡社区支出",{"v":0,"d":"0.00"}]
["三、上级补助收入",{"v":0,"d":"0.00"},"    对个人和家庭的补助",{"v":0,"d":"0.00"},"十三、农林水支出",{"v":0,"d":"0.00"}]
["四、附属单位上缴收入",{"v":0,"d":"0.00"},"    对企事业单位的补贴",{"v":0,"d":"0.00"},"十四、交通运输支出",{"v":0,"d":"0.00"}]
[null,null,"    转移性支出",{"v":0,"d":"0.00"},"十五、资源勘探信息等支出",{"v":0,"d":"0.00"}]
[null,null,"    债务利息支出",{"v":0,"d":"0.00"},"十六、商业服务业等支出",{"v":0,"d":"0.00"}]
[null,null,"    基本建设支出",{"v":0,"d":"0.00"},"十七、金融支出",{"v":0,"d":"0.00"}]
[null,null,"    其他资本性支出",{"v":0,"d":"0.00"},"十八、援助其他地区支出",{"v":0,"d":"0.00"}]
[null,null,"    其他支出",{"v":750000,"d":"750,000.00"},"十九、国土海洋气象等支出\n",{"v":0,"d":"0.00"}]
[null,null,"三、事业单位经营支出",{"v":0,"d":"0.00"},"二十、住房保障支出",{"v":824808.96,"d":"824,808.96"}]
[{"$nulls":4},"二十一、粮油物资储备支出",{"v":0,"d":"0.00"}]
[{"$nulls":4},"二十二、预备费",{"v":0,"d":"0.00"}]
[{"$nulls":4},"二十三、国债还本付息支出",{"v":0,"d":"0.00"}]
[{"$nulls":4},"二十四、其他支出",{"v":0,"d":"0.00"}]
[{"$nulls":4},"二十五、转移性支出",{"v":0,"d":"0.00"}]
[{"$nulls":4},"二十六、债务还本支出",{"v":0,"d":"0.00"}]
[{"$nulls":4},"二十七、债务付息支出",{"v":0,"d":"0.00"}]
[{"$nulls":4},"二十八、债务发行费用支出",{"v":0,"d":"0.00"}]
[" 本  年  收  入  合  计",{"v":19990055.86,"d":"19,990,055.86"},"  本  年  支  出  合  计",{"v":19990055.86,"d":"19,990,055.8600"},"  本  年  支  出  合  计",{"v":19990055.86,"d":"19,990,055.8600"}]
["五、上年结转、结余收入",{"v":0,"d":"0.00"},"四、对附属单位补助支出",{"v":0,"d":"0.00"},"结转下年"]
[null,null,"五、上缴上级支出",{"v":0,"d":"0.00"}]
["     收    入    合    计 ",{"v":19990055.86,"d":"19,990,055.86"},"    支    出    合    计 ",{"v":19990055.86,"d":"19,990,055.86"},"    支    出    合    计 ",{"v":19990055.86,"d":"19,990,055.8600"}]

{"sheet":"03收入预算总表","index":3,"n_rows":30,"n_cols":2,"rows_kept":30,"merged":[[2,0,2,1]],"flags":["formulas_cached_only"]}
[]
[]
["收入预算总表"]
[]
[]
["单位名称陆丰市文化广电新闻出版局"]
[]
["收      入 ",{"v":19990055.86,"d":"19,990,055.86"}]
["项       目 ",{"v":19990055.86,"d":"19,990,055.86"}]
["一、预算拨款",{"v":19990055.86,"d":"19,990,055.86"}]
["    一般预算拨款",{"v":19990055.86,"d":"19,990,055.86"}]
["       其中：一般预算拨款（基本支出） ",{"v":19240055.86,"d":"19,240,055.86"}]
["             一般预算拨款（项目支出）",{"v":750000,"d":"750,000.00"}]
["    政府性基金预算拨款"]
["    国有资本经营预拨拨款"]
["    上级转移支付补助"]
[]
[]
["二、其他资金"]
["    事业收入"]
["    事业单位经营收入"]
["    其他收入"]
[]
["三、上级补助收入"]
["四、附属单位上缴收入"]
[" 本  年  收  入  合  计"]
["五、上年结转、结余收入"]
[]
[]
["     收    入    合    计 "]

{"sheet":"04财政拨款收支预算总表","index":4,"n_rows":39,"n_cols":6,"rows_kept":39,"merged":[[3,2,3,5]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"预算04表"]
["财政拨款收支预算总表 "]
[{"$nulls":5},"单位：元"]
["收      入 ",null,"支           出 "]
["项       目 ","2017年预算","项         目","预算数 ","项目（按功能分类分类） ","预算数 "]
["一、预算拨款",{"v":19990055.86,"d":"19,990,055.86"},"一、基本支出",{"v":19240055.86,"d":"19,240,055.86"},"一、一般公共服务支出",{"v":0,"d":"0.00"}]
["    一般预算拨款",{"v":19990055.86,"d":"19,990,055.86"},"（一）正常财政拨款开支",{"v":19230055.86,"d":"19,230,055.86"},"二、外交支出",{"v":0,"d":"0.00"}]
["    政府性基金预算拨款",{"v":0,"d":"0.00"},"     工资福利支出",{"v":12683352.18,"d":"12,683,352.18"},"三、国防支出",{"v":0,"d":"0.00"}]
["    国有资本经营预拨拨款",{"v":0,"d":"0.00"},"     商品和服务支出",{"v":559000,"d":"559,000.00"},"四、公共安全支出",{"v":0,"d":"0.00"}]
["    上级转移支付补助",{"v":0,"d":"0.00"},"     对个人和家庭的补助",{"v":5087703.68,"d":"5,087,703.68"},"五、教育支出    ",{"v":0,"d":"0.00"}]
[null,null,"     基本专项支出",{"v":900000,"d":"900,000.00"},"六、科学技术支出  ",{"v":0,"d":"0.00"}]
[null,null,"（二）综合补助经费",{"v":10000,"d":"10,000.00"},"七、文化体育与传媒支出",{"v":14937352.18,"d":"14,937,352.18"}]
[{"$nulls":4},"八、社会保障和就业支出  ",{"v":3609288,"d":"3,609,288.00"}]
[{"$nulls":4},"九、社会保险基金支出",{"v":0,"d":"0.00"}]
[null,null,"二、项目支出",{"v":750000,"d":"750,000.00"},"十、医疗卫生与计划生育支出",{"v":618606.72,"d":"618,606.72"}]
[null,null,"    工资福利支出",{"v":0,"d":"0.00"},"十一、节能环保支出",{"v":0,"d":"0.00"}]
[null,null,"    专项商品和服务支出",{"v":0,"d":"0.00"},"十二、城乡社区支出",{"v":0,"d":"0.00"}]
[null,null,"    对个人和家庭的补助",{"v":0,"d":"0.00"},"十三、农林水支出",{"v":0,"d":"0.00"}]
[null,null,"    债务利息及费用支出",{"v":0,"d":"0.00"},"十四、交通运输支出",{"v":0,"d":"0.00"}]
[null,null,"    资本性支出（基本建设）",{"v":0,"d":"0.00"},"十五、资源勘探信息等支出",{"v":0,"d":"0.00"}]
[null,null,"    资本性支出",{"v":0,"d":"0.00"},"十六、商业服务业等支出",{"v":0,"d":"0.00"}]
[null,null,"    对企业补助（基本建设）",{"v":0,"d":"0.00"},"十七、金融支出",{"v":0,"d":"0.00"}]
[null,null,"    对企业补助",{"v":0,"d":"0.00"},"十八、援助其他地区支出",{"v":0,"d":"0.00"}]
[null,null,"    对社会保障基金补助",{"v":0,"d":"0.00"},"十九、国土海洋气象等支出\n",{"v":0,"d":"0.00"}]
[null,null,"    其他支出",{"v":750000,"d":"750,000.00"},"二十、住房保障支出",{"v":824808.96,"d":"824,808.96"}]
[null,null,"三、事业单位经营支出",{"v":0,"d":"0.00"},"二十一、粮油物资储备支出",{"v":0,"d":"0.00"}]
[{"$nulls":4},"二十二、预备费",{"v":0,"d":"0.00"}]
[{"$nulls":4},"二十三、国有资本经营预算支出",{"v":0,"d":"0.00"}]
[{"$nulls":4},"二十四、其他支出",{"v":0,"d":"0.00"}]
[{"$nulls":4},"二十五、转移性支出",{"v":0,"d":"0.00"}]
[{"$nulls":4},"二十六、债务还本支出",{"v":0,"d":"0.00"}]
[{"$nulls":4},"二十七、债务付息支出",{"v":0,"d":"0.00"}]
[{"$nulls":4},"二十八、债务发行费用支出",{"v":0,"d":"0.00"}]
[]
[null,null,"  本  年  支  出  合  计",{"v":19990055.86,"d":"19,990,055.86"},"  本  年  支  出  合  计",{"v":19990055.86,"d":"19,990,055.86"}]
[null,null,"四、对附属单位补助支出",null,"结转下年"]
[null,null,"五、上缴上级支出"]
[]
["     收    入    合    计 ",{"v":19990055.86,"d":"19,990,055.86"},"    支    出    合    计 ",{"v":19990055.86,"d":"19,990,055.86"},"    支    出    合    计 ",{"v":19990055.86,"d":"19,990,055.86"}]

{"sheet":"05 支出总表（按资金来源） ","index":5,"n_rows":94,"n_cols":13,"rows_kept":94,"merged":[[1,0,1,12],[3,0,3,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,3,10],[3,11,5,11],[3,12,5,12],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10]],"flags":["formulas_cached_only"]}
[{"$nulls":12},"预算05表"]
["支出预算总表（按资金来源）"]
[{"$nulls":12},"单位：元"]
["功能科目编码",null,null,"单位代码","单位名称（科目）","合    计","财政预算拨款",{"$nulls":4},"其他资金","上年结余和上下级往来资金收入"]
["类","款","项",{"$nulls":3},"小计","一般预算拨款","基金预算拨款","国有资本经营预算拨款","上级转移支付补助"]
[]
["**","**","**","**","**",1,2,3,7,8,8,9,10]
[{"$nulls":4},"合计",{"v":19990055.86,"d":"19,990,055.86"},{"v":19990055.86,"d":"19,990,055.86"},{"v":19990055.86,"d":"19,990,055.86"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"129","陆丰市文化广电新闻出版局",{"v":19990055.86,"d":"19,990,055.86"},{"v":19990055.86,"d":"19,990,055.86"},{"v":19990055.86,"d":"19,990,055.86"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  129001","  陆丰市文化广电新闻出版局",{"v":5862460.88,"d":"5,862,460.88"},{"v":5862460.88,"d":"5,862,460.88"},{"v":5862460.88,"d":"5,862,460.88"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["207",{"$nulls":3},"    文化体育与传媒支出",{"v":4119393.92,"d":"4,119,393.92"},{"v":4119393.92,"d":"4,119,393.92"},{"v":4119393.92,"d":"4,119,393.92"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"01",null,null,"      文化",{"v":4119393.92,"d":"4,119,393.92"},{"v":4119393.92,"d":"4,119,393.92"},{"v":4119393.92,"d":"4,119,393.92"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  207","  01","01","    ","        行政运行（文化）",{"v":3267393.92,"d":"3,267,393.92"},{"v":3267393.92,"d":"3,267,393.92"},{"v":3267393.92,"d":"3,267,393.92"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  207","  01","99","    ","        其他文化支出",{"v":852000,"d":"852,000.00"},{"v":852000,"d":"852,000.00"},{"v":852000,"d":"852,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208",{"$nulls":3},"    社会保障和就业支出",{"v":1479144,"d":"1,479,144.00"},{"v":1479144,"d":"1,479,144.00"},{"v":1479144,"d":"1,479,144.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"      行政事业单位离退休",{"v":1479144,"d":"1,479,144.00"},{"v":1479144,"d":"1,479,144.00"},{"v":1479144,"d":"1,479,144.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  208","  05","02","    ","        事业单位离退休",{"v":1479144,"d":"1,479,144.00"},{"v":1479144,"d":"1,479,144.00"},{"v":1479144,"d":"1,479,144.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210",{"$nulls":3},"    医疗卫生与计划生育支出",{"v":113109.84,"d":"113,109.84"},{"v":113109.84,"d":"113,109.84"},{"v":113109.84,"d":"113,109.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"11",null,null,"      行政事业单位医疗",{"v":113109.84,"d":"113,109.84"},{"v":113109.84,"d":"113,109.84"},{"v":113109.84,"d":"113,109.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  210","  11","02","    ","        事业单位医疗",{"v":113109.84,"d":"113,109.84"},{"v":113109.84,"d":"113,109.84"},{"v":113109.84,"d":"113,109.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221",{"$nulls":3},"    住房保障支出",{"v":150813.12,"d":"150,813.12"},{"v":150813.12,"d":"150,813.12"},{"v":150813.12,"d":"150,813.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"      住房改革支出",{"v":150813.12,"d":"150,813.12"},{"v":150813.12,"d":"150,813.12"},{"v":150813.12,"d":"150,813.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  221","  02","01","    ","        住房公积金",{"v":150813.12,"d":"150,813.12"},{"v":150813.12,"d":"150,813.12"},{"v":150813.12,"d":"150,813.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  129002","  陆丰市文化馆",{"v":1944118.3,"d":"1,944,118.30"},{"v":1944118.3,"d":"1,944,118.30"},{"v":1944118.3,"d":"1,944,118.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["207",{"$nulls":3},"    文化体育与传媒支出",{"v":1213967.98,"d":"1,213,967.98"},{"v":1213967.98,"d":"1,213,967.98"},{"v":1213967.98,"d":"1,213,967.98"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"01",null,null,"      文化",{"v":1213967.98,"d":"1,213,967.98"},{"v":1213967.98,"d":"1,213,967.98"},{"v":1213967.98,"d":"1,213,967.98"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  207","  01","01","    ","        行政运行（文化）",{"v":1145967.98,"d":"1,145,967.98"},{"v":1145967.98,"d":"1,145,967.98"},{"v":1145967.98,"d":"1,145,967.98"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  207","  01","09","    ","        群众文化",{"v":63000,"d":"63,000.00"},{"v":63000,"d":"63,000.00"},{"v":63000,"d":"63,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  207","  01","99","    ","        其他文化支出",{"v":5000,"d":"5,000.00"},{"v":5000,"d":"5,000.00"},{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208",{"$nulls":3},"    社会保障和就业支出",{"v":601968,"d":"601,968.00"},{"v":601968,"d":"601,968.00"},{"v":601968,"d":"601,968.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"      行政事业单位离退休",{"v":601968,"d":"601,968.00"},{"v":601968,"d":"601,968.00"},{"v":601968,"d":"601,968.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  208","  05","02","    ","        事业单位离退休",{"v":601968,"d":"601,968.00"},{"v":601968,"d":"601,968.00"},{"v":601968,"d":"601,968.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210",{"$nulls":3},"    医疗卫生与计划生育支出",{"v":54935.28,"d":"54,935.28"},{"v":54935.28,"d":"54,935.28"},{"v":54935.28,"d":"54,935.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"11",null,null,"      行政事业单位医疗",{"v":54935.28,"d":"54,935.28"},{"v":54935.28,"d":"54,935.28"},{"v":54935.28,"d":"54,935.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  210","  11","02","    ","        事业单位医疗",{"v":54935.28,"d":"54,935.28"},{"v":54935.28,"d":"54,935.28"},{"v":54935.28,"d":"54,935.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221",{"$nulls":3},"    住房保障支出",{"v":73247.04,"d":"73,247.04"},{"v":73247.04,"d":"73,247.04"},{"v":73247.04,"d":"73,247.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"      住房改革支出",{"v":73247.04,"d":"73,247.04"},{"v":73247.04,"d":"73,247.04"},{"v":73247.04,"d":"73,247.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  221","  02","01","    ","        住房公积金",{"v":73247.04,"d":"73,247.04"},{"v":73247.04,"d":"73,247.04"},{"v":73247.04,"d":"73,247.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  129003","  陆丰市图书馆",{"v":1264097.66,"d":"1,264,097.66"},{"v":1264097.66,"d":"1,264,097.66"},{"v":1264097.66,"d":"1,264,097.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["207",{"$nulls":3},"    文化体育与传媒支出",{"v":788891.9,"d":"788,891.90"},{"v":788891.9,"d":"788,891.90"},{"v":788891.9,"d":"788,891.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"01",null,null,"      文化",{"v":788891.9,"d":"788,891.90"},{"v":788891.9,"d":"788,891.90"},{"v":788891.9,"d":"788,891.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  207","  01","01","    ","        行政运行（文化）",{"v":778891.9,"d":"778,891.90"},{"v":778891.9,"d":"778,891.90"},{"v":778891.9,"d":"778,891.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  207","  01","99","    ","        其他文化支出",{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208",{"$nulls":3},"    社会保障和就业支出",{"v":392916,"d":"392,916.00"},{"v":392916,"d":"392,916.00"},{"v":392916,"d":"392,916.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"      行政事业单位离退休",{"v":392916,"d":"392,916.00"},{"v":392916,"d":"392,916.00"},{"v":392916,"d":"392,916.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  208","  05","02","    ","        事业单位离退休",{"v":392916,"d":"392,916.00"},{"v":392916,"d":"392,916.00"},{"v":392916,"d":"392,916.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210",{"$nulls":3},"    医疗卫生与计划生育支出",{"v":35267.04,"d":"35,267.04"},{"v":35267.04,"d":"35,267.04"},{"v":35267.04,"d":"35,267.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"11",null,null,"      行政事业单位医疗",{"v":35267.04,"d":"35,267.04"},{"v":35267.04,"d":"35,267.04"},{"v":35267.04,"d":"35,267.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  210","  11","02","    ","        事业单位医疗",{"v":35267.04,"d":"35,267.04"},{"v":35267.04,"d":"35,267.04"},{"v":35267.04,"d":"35,267.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221",{"$nulls":3},"    住房保障支出",{"v":47022.72,"d":"47,022.72"},{"v":47022.72,"d":"47,022.72"},{"v":47022.72,"d":"47,022.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"      住房改革支出",{"v":47022.72,"d":"47,022.72"},{"v":47022.72,"d":"47,022.72"},{"v":47022.72,"d":"47,022.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  221","  02","01","    ","        住房公积金",{"v":47022.72,"d":"47,022.72"},{"v":47022.72,"d":"47,022.72"},{"v":47022.72,"d":"47,022.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  129004","  陆丰市正字剧团",{"v":3425987.92,"d":"3,425,987.92"},{"v":3425987.92,"d":"3,425,987.92"},{"v":3425987.92,"d":"3,425,987.92"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["207",{"$nulls":3},"    文化体育与传媒支出",{"v":2864314.72,"d":"2,864,314.72"},{"v":2864314.72,"d":"2,864,314.72"},{"v":2864314.72,"d":"2,864,314.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"01",null,null,"      文化",{"v":2864314.72,"d":"2,864,314.72"},{"v":2864314.72,"d":"2,864,314.72"},{"v":2864314.72,"d":"2,864,314.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  207","  01","07","    ","        艺术表演团体",{"v":2842314.72,"d":"2,842,314.72"},{"v":2842314.72,"d":"2,842,314.72"},{"v":2842314.72,"d":"2,842,314.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  207","  01","99","    ","        其他文化支出",{"v":22000,"d":"22,000.00"},{"v":22000,"d":"22,000.00"},{"v":22000,"d":"22,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208",{"$nulls":3},"    社会保障和就业支出",{"v":244968,"d":"244,968.00"},{"v":244968,"d":"244,968.00"},{"v":244968,"d":"244,968.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"      行政事业单位离退休",{"v":244968,"d":"244,968.00"},{"v":244968,"d":"244,968.00"},{"v":244968,"d":"244,968.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  208","  05","02","    ","        事业单位离退休",{"v":244968,"d":"244,968.00"},{"v":244968,"d":"244,968.00"},{"v":244968,"d":"244,968.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210",{"$nulls":3},"    医疗卫生与计划生育支出",{"v":135730.8,"d":"135,730.80"},{"v":135730.8,"d":"135,730.80"},{"v":135730.8,"d":"135,730.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"11",null,null,"      行政事业单位医疗",{"v":135730.8,"d":"135,730.80"},{"v":135730.8,"d":"135,730.80"},{"v":135730.8,"d":"135,730.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  210","  11","02","    ","        事业单位医疗",{"v":135730.8,"d":"135,730.80"},{"v":135730.8,"d":"135,730.80"},{"v":135730.8,"d":"135,730.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221",{"$nulls":3},"    住房保障支出",{"v":180974.4,"d":"180,974.40"},{"v":180974.4,"d":"180,974.40"},{"v":180974.4,"d":"180,974.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"      住房改革支出",{"v":180974.4,"d":"180,974.40"},{"v":180974.4,"d":"180,974.40"},{"v":180974.4,"d":"180,974.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  221","  02","01","    ","        住房公积金",{"v":180974.4,"d":"180,974.40"},{"v":180974.4,"d":"180,974.40"},{"v":180974.4,"d":"180,974.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  129005","  陆丰市皮影剧团",{"v":2917230.94,"d":"2,917,230.94"},{"v":2917230.94,"d":"2,917,230.94"},{"v":2917230.94,"d":"2,917,230.94"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["207",{"$nulls":3},"    文化体育与传媒支出",{"v":2434475.02,"d":"2,434,475.02"},{"v":2434475.02,"d":"2,434,475.02"},{"v":2434475.02,"d":"2,434,475.02"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"01",null,null,"      文化",{"v":2434475.02,"d":"2,434,475.02"},{"v":2434475.02,"d":"2,434,475.02"},{"v":2434475.02,"d":"2,434,475.02"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  207","  01","01","    ","        行政运行（文化）",{"v":2432475.02,"d":"2,432,475.02"},{"v":2432475.02,"d":"2,432,475.02"},{"v":2432475.02,"d":"2,432,475.02"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  207","  01","99","    ","        其他文化支出",{"v":2000,"d":"2,000.00"},{"v":2000,"d":"2,000.00"},{"v":2000,"d":"2,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208",{"$nulls":3},"    社会保障和就业支出",{"v":224676,"d":"224,676.00"},{"v":224676,"d":"224,676.00"},{"v":224676,"d":"224,676.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"      行政事业单位离退休",{"v":224676,"d":"224,676.00"},{"v":224676,"d":"224,676.00"},{"v":224676,"d":"224,676.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  208","  05","02","    ","        事业单位离退休",{"v":224676,"d":"224,676.00"},{"v":224676,"d":"224,676.00"},{"v":224676,"d":"224,676.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210",{"$nulls":3},"    医疗卫生与计划生育支出",{"v":110605.68,"d":"110,605.68"},{"v":110605.68,"d":"110,605.68"},{"v":110605.68,"d":"110,605.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"11",null,null,"      行政事业单位医疗",{"v":110605.68,"d":"110,605.68"},{"v":110605.68,"d":"110,605.68"},{"v":110605.68,"d":"110,605.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  210","  11","02","    ","        事业单位医疗",{"v":110605.68,"d":"110,605.68"},{"v":110605.68,"d":"110,605.68"},{"v":110605.68,"d":"110,605.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221",{"$nulls":3},"    住房保障支出",{"v":147474.24,"d":"147,474.24"},{"v":147474.24,"d":"147,474.24"},{"v":147474.24,"d":"147,474.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"      住房改革支出",{"v":147474.24,"d":"147,474.24"},{"v":147474.24,"d":"147,474.24"},{"v":147474.24,"d":"147,474.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  221","  02","01","    ","        住房公积金",{"v":147474.24,"d":"147,474.24"},{"v":147474.24,"d":"147,474.24"},{"v":147474.24,"d":"147,474.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  129006","  陆丰市各镇文化站",{"v":4576160.16,"d":"4,576,160.16"},{"v":4576160.16,"d":"4,576,160.16"},{"v":4576160.16,"d":"4,576,160.16"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["207",{"$nulls":3},"    文化体育与传媒支出",{"v":3516308.64,"d":"3,516,308.64"},{"v":3516308.64,"d":"3,516,308.64"},{"v":3516308.64,"d":"3,516,308.64"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"01",null,null,"      文化",{"v":3516308.64,"d":"3,516,308.64"},{"v":3516308.64,"d":"3,516,308.64"},{"v":3516308.64,"d":"3,516,308.64"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  207","  01","01","    ","        行政运行（文化）",{"v":3513308.64,"d":"3,513,308.64"},{"v":3513308.64,"d":"3,513,308.64"},{"v":3513308.64,"d":"3,513,308.64"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  207","  01","99","    ","        其他文化支出",{"v":3000,"d":"3,000.00"},{"v":3000,"d":"3,000.00"},{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208",{"$nulls":3},"    社会保障和就业支出",{"v":665616,"d":"665,616.00"},{"v":665616,"d":"665,616.00"},{"v":665616,"d":"665,616.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"      行政事业单位离退休",{"v":665616,"d":"665,616.00"},{"v":665616,"d":"665,616.00"},{"v":665616,"d":"665,616.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  208","  05","02","    ","        事业单位离退休",{"v":665616,"d":"665,616.00"},{"v":665616,"d":"665,616.00"},{"v":665616,"d":"665,616.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210",{"$nulls":3},"    医疗卫生与计划生育支出",{"v":168958.08,"d":"168,958.08"},{"v":168958.08,"d":"168,958.08"},{"v":168958.08,"d":"168,958.08"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"11",null,null,"      行政事业单位医疗",{"v":168958.08,"d":"168,958.08"},{"v":168958.08,"d":"168,958.08"},{"v":168958.08,"d":"168,958.08"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  210","  11","02","    ","        事业单位医疗",{"v":168958.08,"d":"168,958.08"},{"v":168958.08,"d":"168,958.08"},{"v":168958.08,"d":"168,958.08"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221",{"$nulls":3},"    住房保障支出",{"v":225277.44,"d":"225,277.44"},{"v":225277.44,"d":"225,277.44"},{"v":225277.44,"d":"225,277.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"      住房改革支出",{"v":225277.44,"d":"225,277.44"},{"v":225277.44,"d":"225,277.44"},{"v":225277.44,"d":"225,277.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  221","  02","01","    ","        住房公积金",{"v":225277.44,"d":"225,277.44"},{"v":225277.44,"d":"225,277.44"},{"v":225277.44,"d":"225,277.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"06 支出经济科目明细表","index":6,"n_rows":104,"n_cols":12,"rows_kept":104,"merged":[[1,0,1,11],[3,0,3,1],[3,2,5,2],[3,3,5,3],[3,4,5,4],[3,5,3,9],[3,10,5,10],[3,11,5,11],[4,0,5,0],[4,1,5,1],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9]],"flags":["formulas_cached_only"]}
[{"$nulls":11},"预算06表"]
["经济分类科目支出明细表"]
[{"$nulls":11},"单位:元"]
["经济科目编码",null,"单位代码和名称","科目名称","合    计","财政预算拨款",{"$nulls":4},"其他资金","上年结余和上下级往来资金收入"]
["类","款",{"$nulls":3},"小计","一般预算拨款","基金预算拨款","国有资本经营预算拨款","上级转移支付补助"]
[]
["**","**","**","**",1,2,3,7,8,8,9,10]
[null,null,"129001",null,{"v":5862460.88,"d":"5,862,460.88"},{"v":5862460.88,"d":"5,862,460.88"},{"v":5862460.88,"d":"5,862,460.88"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"  陆丰市文化广电新闻出版局",null,{"v":5862460.88,"d":"5,862,460.88"},{"v":5862460.88,"d":"5,862,460.88"},{"v":5862460.88,"d":"5,862,460.88"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[301,null,"    工资福利支出",null,{"v":2353393.92,"d":"2,353,393.92"},{"v":2353393.92,"d":"2,353,393.92"},{"v":2353393.92,"d":"2,353,393.92"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30101,"      ","基本工资",{"v":968364,"d":"968,364.00"},{"v":968364,"d":"968,364.00"},{"v":968364,"d":"968,364.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30102,"      ","津贴补贴",{"v":916800,"d":"916,800.00"},{"v":916800,"d":"916,800.00"},{"v":916800,"d":"916,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30103,"      ","奖金",{"v":80697,"d":"80,697.00"},{"v":80697,"d":"80,697.00"},{"v":80697,"d":"80,697.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30104,"      ","其他社会保障缴费",{"v":117766.56,"d":"117,766.56"},{"v":117766.56,"d":"117,766.56"},{"v":117766.56,"d":"117,766.56"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30199,"      ","其他工资福利支出",{"v":269766.36,"d":"269,766.36"},{"v":269766.36,"d":"269,766.36"},{"v":269766.36,"d":"269,766.36"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[302,null,"    商品和服务支出",null,{"v":154000,"d":"154,000.00"},{"v":154000,"d":"154,000.00"},{"v":154000,"d":"154,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30201,"      ","办公费",{"v":114000,"d":"114,000.00"},{"v":114000,"d":"114,000.00"},{"v":114000,"d":"114,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30231,"      ","公务用车运行维护费",{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[303,null,"    对个人和家庭的补助",null,{"v":1745066.96,"d":"1,745,066.96"},{"v":1745066.96,"d":"1,745,066.96"},{"v":1745066.96,"d":"1,745,066.96"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30301,"      ","离休费",{"v":69744,"d":"69,744.00"},{"v":69744,"d":"69,744.00"},{"v":69744,"d":"69,744.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30302,"      ","退休费",{"v":1409400,"d":"1,409,400.00"},{"v":1409400,"d":"1,409,400.00"},{"v":1409400,"d":"1,409,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30307,"      ","医疗费",{"v":113109.84,"d":"113,109.84"},{"v":113109.84,"d":"113,109.84"},{"v":113109.84,"d":"113,109.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30311,"      ","住房公积金",{"v":150813.12,"d":"150,813.12"},{"v":150813.12,"d":"150,813.12"},{"v":150813.12,"d":"150,813.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30399,"      ","其他对个人和家庭的补助支出",{"v":2000,"d":"2,000.00"},{"v":2000,"d":"2,000.00"},{"v":2000,"d":"2,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[310,null,"    其他资本性支出",null,{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",31099,"      ","其他资本性支出",{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[399,null,"    其他支出",null,{"v":1600000,"d":"1,600,000.00"},{"v":1600000,"d":"1,600,000.00"},{"v":1600000,"d":"1,600,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",39999,"      ","其他支出",{"v":1600000,"d":"1,600,000.00"},{"v":1600000,"d":"1,600,000.00"},{"v":1600000,"d":"1,600,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"129002",null,{"v":1944118.3,"d":"1,944,118.30"},{"v":1944118.3,"d":"1,944,118.30"},{"v":1944118.3,"d":"1,944,118.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"  陆丰市文化馆",null,{"v":1944118.3,"d":"1,944,118.30"},{"v":1944118.3,"d":"1,944,118.30"},{"v":1944118.3,"d":"1,944,118.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[301,null,"    工资福利支出",null,{"v":1145967.98,"d":"1,145,967.98"},{"v":1145967.98,"d":"1,145,967.98"},{"v":1145967.98,"d":"1,145,967.98"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30101,"      ","基本工资",{"v":485268,"d":"485,268.00"},{"v":485268,"d":"485,268.00"},{"v":485268,"d":"485,268.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30102,"      ","津贴补贴",{"v":430320,"d":"430,320.00"},{"v":430320,"d":"430,320.00"},{"v":430320,"d":"430,320.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30103,"      ","奖金",{"v":40439,"d":"40,439.00"},{"v":40439,"d":"40,439.00"},{"v":40439,"d":"40,439.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30104,"      ","其他社会保障缴费",{"v":121511.7,"d":"121,511.70"},{"v":121511.7,"d":"121,511.70"},{"v":121511.7,"d":"121,511.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30199,"      ","其他工资福利支出",{"v":68429.28,"d":"68,429.28"},{"v":68429.28,"d":"68,429.28"},{"v":68429.28,"d":"68,429.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[302,null,"    商品和服务支出",null,{"v":63000,"d":"63,000.00"},{"v":63000,"d":"63,000.00"},{"v":63000,"d":"63,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30201,"      ","办公费",{"v":63000,"d":"63,000.00"},{"v":63000,"d":"63,000.00"},{"v":63000,"d":"63,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[303,null,"    对个人和家庭的补助",null,{"v":735150.32,"d":"735,150.32"},{"v":735150.32,"d":"735,150.32"},{"v":735150.32,"d":"735,150.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30302,"      ","退休费",{"v":601968,"d":"601,968.00"},{"v":601968,"d":"601,968.00"},{"v":601968,"d":"601,968.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30307,"      ","医疗费",{"v":54935.28,"d":"54,935.28"},{"v":54935.28,"d":"54,935.28"},{"v":54935.28,"d":"54,935.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30311,"      ","住房公积金",{"v":73247.04,"d":"73,247.04"},{"v":73247.04,"d":"73,247.04"},{"v":73247.04,"d":"73,247.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30399,"      ","其他对个人和家庭的补助支出",{"v":5000,"d":"5,000.00"},{"v":5000,"d":"5,000.00"},{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"129003",null,{"v":1264097.66,"d":"1,264,097.66"},{"v":1264097.66,"d":"1,264,097.66"},{"v":1264097.66,"d":"1,264,097.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"  陆丰市图书馆",null,{"v":1264097.66,"d":"1,264,097.66"},{"v":1264097.66,"d":"1,264,097.66"},{"v":1264097.66,"d":"1,264,097.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[301,null,"    工资福利支出",null,{"v":732891.9,"d":"732,891.90"},{"v":732891.9,"d":"732,891.90"},{"v":732891.9,"d":"732,891.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30101,"      ","基本工资",{"v":315504,"d":"315,504.00"},{"v":315504,"d":"315,504.00"},{"v":315504,"d":"315,504.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30102,"      ","津贴补贴",{"v":272280,"d":"272,280.00"},{"v":272280,"d":"272,280.00"},{"v":272280,"d":"272,280.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30103,"      ","奖金",{"v":26292,"d":"26,292.00"},{"v":26292,"d":"26,292.00"},{"v":26292,"d":"26,292.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30104,"      ","其他社会保障缴费",{"v":74731.86,"d":"74,731.86"},{"v":74731.86,"d":"74,731.86"},{"v":74731.86,"d":"74,731.86"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30199,"      ","其他工资福利支出",{"v":44084.04,"d":"44,084.04"},{"v":44084.04,"d":"44,084.04"},{"v":44084.04,"d":"44,084.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[302,null,"    商品和服务支出",null,{"v":55000,"d":"55,000.00"},{"v":55000,"d":"55,000.00"},{"v":55000,"d":"55,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30201,"      ","办公费",{"v":45000,"d":"45,000.00"},{"v":45000,"d":"45,000.00"},{"v":45000,"d":"45,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30299,"      ","其他商品和服务支出",{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[303,null,"    对个人和家庭的补助",null,{"v":476205.76,"d":"476,205.76"},{"v":476205.76,"d":"476,205.76"},{"v":476205.76,"d":"476,205.76"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30302,"      ","退休费",{"v":392916,"d":"392,916.00"},{"v":392916,"d":"392,916.00"},{"v":392916,"d":"392,916.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30307,"      ","医疗费",{"v":35267.04,"d":"35,267.04"},{"v":35267.04,"d":"35,267.04"},{"v":35267.04,"d":"35,267.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30311,"      ","住房公积金",{"v":47022.72,"d":"47,022.72"},{"v":47022.72,"d":"47,022.72"},{"v":47022.72,"d":"47,022.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30399,"      ","其他对个人和家庭的补助支出",{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"129004",null,{"v":3425987.92,"d":"3,425,987.92"},{"v":3425987.92,"d":"3,425,987.92"},{"v":3425987.92,"d":"3,425,987.92"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"  陆丰市正字剧团",null,{"v":3425987.92,"d":"3,425,987.92"},{"v":3425987.92,"d":"3,425,987.92"},{"v":3425987.92,"d":"3,425,987.92"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[301,null,"    工资福利支出",null,{"v":2674314.72,"d":"2,674,314.72"},{"v":2674314.72,"d":"2,674,314.72"},{"v":2674314.72,"d":"2,674,314.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30101,"      ","基本工资",{"v":1128420,"d":"1,128,420.00"},{"v":1128420,"d":"1,128,420.00"},{"v":1128420,"d":"1,128,420.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30102,"      ","津贴补贴",{"v":1133760,"d":"1,133,760.00"},{"v":1133760,"d":"1,133,760.00"},{"v":1133760,"d":"1,133,760.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30103,"      ","奖金",{"v":94035,"d":"94,035.00"},{"v":94035,"d":"94,035.00"},{"v":94035,"d":"94,035.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30104,"      ","其他社会保障缴费",{"v":148575.72,"d":"148,575.72"},{"v":148575.72,"d":"148,575.72"},{"v":148575.72,"d":"148,575.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30199,"      ","其他工资福利支出",{"v":169524,"d":"169,524.00"},{"v":169524,"d":"169,524.00"},{"v":169524,"d":"169,524.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[302,null,"    商品和服务支出",null,{"v":168000,"d":"168,000.00"},{"v":168000,"d":"168,000.00"},{"v":168000,"d":"168,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30201,"      ","办公费",{"v":168000,"d":"168,000.00"},{"v":168000,"d":"168,000.00"},{"v":168000,"d":"168,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[303,null,"    对个人和家庭的补助",null,{"v":583673.2,"d":"583,673.20"},{"v":583673.2,"d":"583,673.20"},{"v":583673.2,"d":"583,673.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30302,"      ","退休费",{"v":244968,"d":"244,968.00"},{"v":244968,"d":"244,968.00"},{"v":244968,"d":"244,968.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30307,"      ","医疗费",{"v":135730.8,"d":"135,730.80"},{"v":135730.8,"d":"135,730.80"},{"v":135730.8,"d":"135,730.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30311,"      ","住房公积金",{"v":180974.4,"d":"180,974.40"},{"v":180974.4,"d":"180,974.40"},{"v":180974.4,"d":"180,974.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30399,"      ","其他对个人和家庭的补助支出",{"v":22000,"d":"22,000.00"},{"v":22000,"d":"22,000.00"},{"v":22000,"d":"22,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"129005",null,{"v":2917230.94,"d":"2,917,230.94"},{"v":2917230.94,"d":"2,917,230.94"},{"v":2917230.94,"d":"2,917,230.94"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"  陆丰市皮影剧团",null,{"v":2917230.94,"d":"2,917,230.94"},{"v":2917230.94,"d":"2,917,230.94"},{"v":2917230.94,"d":"2,917,230.94"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[301,null,"    工资福利支出",null,{"v":2263475.02,"d":"2,263,475.02"},{"v":2263475.02,"d":"2,263,475.02"},{"v":2263475.02,"d":"2,263,475.02"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30101,"      ","基本工资",{"v":956028,"d":"956,028.00"},{"v":956028,"d":"956,028.00"},{"v":956028,"d":"956,028.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30102,"      ","津贴补贴",{"v":887400,"d":"887,400.00"},{"v":887400,"d":"887,400.00"},{"v":887400,"d":"887,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30103,"      ","奖金",{"v":79669,"d":"79,669.00"},{"v":79669,"d":"79,669.00"},{"v":79669,"d":"79,669.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30104,"      ","其他社会保障缴费",{"v":202119.9,"d":"202,119.90"},{"v":202119.9,"d":"202,119.90"},{"v":202119.9,"d":"202,119.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30199,"      ","其他工资福利支出",{"v":138258.12,"d":"138,258.12"},{"v":138258.12,"d":"138,258.12"},{"v":138258.12,"d":"138,258.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[302,null,"    商品和服务支出",null,{"v":129000,"d":"129,000.00"},{"v":129000,"d":"129,000.00"},{"v":129000,"d":"129,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30201,"      ","办公费",{"v":129000,"d":"129,000.00"},{"v":129000,"d":"129,000.00"},{"v":129000,"d":"129,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[303,null,"    对个人和家庭的补助",null,{"v":484755.92,"d":"484,755.92"},{"v":484755.92,"d":"484,755.92"},{"v":484755.92,"d":"484,755.92"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30302,"      ","退休费",{"v":224676,"d":"224,676.00"},{"v":224676,"d":"224,676.00"},{"v":224676,"d":"224,676.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30307,"      ","医疗费",{"v":110605.68,"d":"110,605.68"},{"v":110605.68,"d":"110,605.68"},{"v":110605.68,"d":"110,605.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30311,"      ","住房公积金",{"v":147474.24,"d":"147,474.24"},{"v":147474.24,"d":"147,474.24"},{"v":147474.24,"d":"147,474.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30399,"      ","其他对个人和家庭的补助支出",{"v":2000,"d":"2,000.00"},{"v":2000,"d":"2,000.00"},{"v":2000,"d":"2,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[399,null,"    其他支出",null,{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",39999,"      ","其他支出",{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"129006",null,{"v":4576160.16,"d":"4,576,160.16"},{"v":4576160.16,"d":"4,576,160.16"},{"v":4576160.16,"d":"4,576,160.16"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"  陆丰市各镇文化站",null,{"v":4576160.16,"d":"4,576,160.16"},{"v":4576160.16,"d":"4,576,160.16"},{"v":4576160.16,"d":"4,576,160.16"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[301,null,"    工资福利支出",null,{"v":3513308.64,"d":"3,513,308.64"},{"v":3513308.64,"d":"3,513,308.64"},{"v":3513308.64,"d":"3,513,308.64"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30101,"      ","基本工资",{"v":1452888,"d":"1,452,888.00"},{"v":1452888,"d":"1,452,888.00"},{"v":1452888,"d":"1,452,888.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30102,"      ","津贴补贴",{"v":1363080,"d":"1,363,080.00"},{"v":1363080,"d":"1,363,080.00"},{"v":1363080,"d":"1,363,080.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30103,"      ","奖金",{"v":121074,"d":"121,074.00"},{"v":121074,"d":"121,074.00"},{"v":121074,"d":"121,074.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30104,"      ","其他社会保障缴费",{"v":365212.2,"d":"365,212.20"},{"v":365212.2,"d":"365,212.20"},{"v":365212.2,"d":"365,212.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30199,"      ","其他工资福利支出",{"v":211054.44,"d":"211,054.44"},{"v":211054.44,"d":"211,054.44"},{"v":211054.44,"d":"211,054.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[303,null,"    对个人和家庭的补助",null,{"v":1062851.52,"d":"1,062,851.52"},{"v":1062851.52,"d":"1,062,851.52"},{"v":1062851.52,"d":"1,062,851.52"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30302,"      ","退休费",{"v":665616,"d":"665,616.00"},{"v":665616,"d":"665,616.00"},{"v":665616,"d":"665,616.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30307,"      ","医疗费",{"v":168958.08,"d":"168,958.08"},{"v":168958.08,"d":"168,958.08"},{"v":168958.08,"d":"168,958.08"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30311,"      ","住房公积金",{"v":225277.44,"d":"225,277.44"},{"v":225277.44,"d":"225,277.44"},{"v":225277.44,"d":"225,277.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30399,"      ","其他对个人和家庭的补助支出",{"v":3000,"d":"3,000.00"},{"v":3000,"d":"3,000.00"},{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"07预算拨款-支出预算表（功能经济对应）","index":7,"n_rows":93,"n_cols":16,"rows_kept":93,"merged":[[1,0,1,15],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,15]],"flags":["formulas_cached_only"]}
[{"$nulls":15},"预算07表"]
["支出预算总表（按支出构成）"]
[{"$nulls":15},"单位：元"]
["功能科目编码",null,null,"单位代码","单位名称（科目）","总    计"]
["类","款","项",{"$nulls":3},"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","债务还本支出 ","基本建设支出","其他资本性支出","其他支出"]
["**","**","**",null,"**",1,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},8,9,10,11,12]
[{"$nulls":4},"合计",{"v":19990055.86,"d":"19,990,055.86"},{"v":12683352.18,"d":"12,683,352.18"},{"v":569000,"d":"569,000.00"},{"v":5087703.68,"d":"5,087,703.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"},{"v":1640000,"d":"1,640,000.00"}]
[{"$nulls":3},"129","陆丰市文化广电新闻出版局",{"v":19990055.86,"d":"19,990,055.86"},{"v":12683352.18,"d":"12,683,352.18"},{"v":569000,"d":"569,000.00"},{"v":5087703.68,"d":"5,087,703.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"},{"v":1640000,"d":"1,640,000.00"}]
[{"$nulls":3},"  129001","  陆丰市文化广电新闻出版局",{"v":5862460.88,"d":"5,862,460.88"},{"v":2353393.92,"d":"2,353,393.92"},{"v":154000,"d":"154,000.00"},{"v":1745066.96,"d":"1,745,066.96"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"},{"v":1600000,"d":"1,600,000.00"}]
[207,{"$nulls":3},"    文化体育与传媒支出",{"v":4119393.92,"d":"4,119,393.92"},{"v":2353393.92,"d":"2,353,393.92"},{"v":154000,"d":"154,000.00"},{"v":2000,"d":"2,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"},{"v":1600000,"d":"1,600,000.00"}]
[null,"01",null,null,"      文化",{"v":4119393.92,"d":"4,119,393.92"},{"v":2353393.92,"d":"2,353,393.92"},{"v":154000,"d":"154,000.00"},{"v":2000,"d":"2,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"},{"v":1600000,"d":"1,600,000.00"}]
[207,"  01","01","    ","        行政运行（文化）",{"v":3267393.92,"d":"3,267,393.92"},{"v":2353393.92,"d":"2,353,393.92"},{"v":154000,"d":"154,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"},{"v":750000,"d":"750,000.00"}]
[207,"  01","99","    ","        其他文化支出",{"v":852000,"d":"852,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2000,"d":"2,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":850000,"d":"850,000.00"}]
[208,{"$nulls":3},"    社会保障和就业支出",{"v":1479144,"d":"1,479,144.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1479144,"d":"1,479,144.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"      行政事业单位离退休",{"v":1479144,"d":"1,479,144.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1479144,"d":"1,479,144.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[208,"  05","02","    ","        事业单位离退休",{"v":1479144,"d":"1,479,144.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1479144,"d":"1,479,144.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[210,{"$nulls":3},"    医疗卫生与计划生育支出",{"v":113109.84,"d":"113,109.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":113109.84,"d":"113,109.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"11",null,null,"      行政事业单位医疗",{"v":113109.84,"d":"113,109.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":113109.84,"d":"113,109.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[210,"  11","02","    ","        事业单位医疗",{"v":113109.84,"d":"113,109.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":113109.84,"d":"113,109.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[221,{"$nulls":3},"    住房保障支出",{"v":150813.12,"d":"150,813.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":150813.12,"d":"150,813.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"      住房改革支出",{"v":150813.12,"d":"150,813.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":150813.12,"d":"150,813.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[221,"  02","01","    ","        住房公积金",{"v":150813.12,"d":"150,813.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":150813.12,"d":"150,813.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  129002","  陆丰市文化馆",{"v":1944118.3,"d":"1,944,118.30"},{"v":1145967.98,"d":"1,145,967.98"},{"v":63000,"d":"63,000.00"},{"v":735150.32,"d":"735,150.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[207,{"$nulls":3},"    文化体育与传媒支出",{"v":1213967.98,"d":"1,213,967.98"},{"v":1145967.98,"d":"1,145,967.98"},{"v":63000,"d":"63,000.00"},{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"01",null,null,"      文化",{"v":1213967.98,"d":"1,213,967.98"},{"v":1145967.98,"d":"1,145,967.98"},{"v":63000,"d":"63,000.00"},{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[207,"  01","01","    ","        行政运行（文化）",{"v":1145967.98,"d":"1,145,967.98"},{"v":1145967.98,"d":"1,145,967.98"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[207,"  01","09","    ","        群众文化",{"v":63000,"d":"63,000.00"},{"v":0,"d":"0.00"},{"v":63000,"d":"63,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[207,"  01","99","    ","        其他文化支出",{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[208,{"$nulls":3},"    社会保障和就业支出",{"v":601968,"d":"601,968.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":601968,"d":"601,968.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"      行政事业单位离退休",{"v":601968,"d":"601,968.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":601968,"d":"601,968.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[208,"  05","02","    ","        事业单位离退休",{"v":601968,"d":"601,968.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":601968,"d":"601,968.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[210,{"$nulls":3},"    医疗卫生与计划生育支出",{"v":54935.28,"d":"54,935.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":54935.28,"d":"54,935.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"11",null,null,"      行政事业单位医疗",{"v":54935.28,"d":"54,935.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":54935.28,"d":"54,935.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[210,"  11","02","    ","        事业单位医疗",{"v":54935.28,"d":"54,935.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":54935.28,"d":"54,935.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[221,{"$nulls":3},"    住房保障支出",{"v":73247.04,"d":"73,247.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":73247.04,"d":"73,247.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"      住房改革支出",{"v":73247.04,"d":"73,247.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":73247.04,"d":"73,247.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[221,"  02","01","    ","        住房公积金",{"v":73247.04,"d":"73,247.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":73247.04,"d":"73,247.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  129003","  陆丰市图书馆",{"v":1264097.66,"d":"1,264,097.66"},{"v":732891.9,"d":"732,891.90"},{"v":55000,"d":"55,000.00"},{"v":476205.76,"d":"476,205.76"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[207,{"$nulls":3},"    文化体育与传媒支出",{"v":788891.9,"d":"788,891.90"},{"v":732891.9,"d":"732,891.90"},{"v":55000,"d":"55,000.00"},{"v":1000,"d":"1,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"01",null,null,"      文化",{"v":788891.9,"d":"788,891.90"},{"v":732891.9,"d":"732,891.90"},{"v":55000,"d":"55,000.00"},{"v":1000,"d":"1,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[207,"  01","01","    ","        行政运行（文化）",{"v":778891.9,"d":"778,891.90"},{"v":732891.9,"d":"732,891.90"},{"v":45000,"d":"45,000.00"},{"v":1000,"d":"1,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[207,"  01","99","    ","        其他文化支出",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[208,{"$nulls":3},"    社会保障和就业支出",{"v":392916,"d":"392,916.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":392916,"d":"392,916.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"      行政事业单位离退休",{"v":392916,"d":"392,916.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":392916,"d":"392,916.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[208,"  05","02","    ","        事业单位离退休",{"v":392916,"d":"392,916.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":392916,"d":"392,916.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[210,{"$nulls":3},"    医疗卫生与计划生育支出",{"v":35267.04,"d":"35,267.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":35267.04,"d":"35,267.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"11",null,null,"      行政事业单位医疗",{"v":35267.04,"d":"35,267.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":35267.04,"d":"35,267.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[210,"  11","02","    ","        事业单位医疗",{"v":35267.04,"d":"35,267.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":35267.04,"d":"35,267.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[221,{"$nulls":3},"    住房保障支出",{"v":47022.72,"d":"47,022.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":47022.72,"d":"47,022.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"      住房改革支出",{"v":47022.72,"d":"47,022.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":47022.72,"d":"47,022.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[221,"  02","01","    ","        住房公积金",{"v":47022.72,"d":"47,022.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":47022.72,"d":"47,022.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  129004","  陆丰市正字剧团",{"v":3425987.92,"d":"3,425,987.92"},{"v":2674314.72,"d":"2,674,314.72"},{"v":168000,"d":"168,000.00"},{"v":583673.2,"d":"583,673.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[207,{"$nulls":3},"    文化体育与传媒支出",{"v":2864314.72,"d":"2,864,314.72"},{"v":2674314.72,"d":"2,674,314.72"},{"v":168000,"d":"168,000.00"},{"v":22000,"d":"22,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"01",null,null,"      文化",{"v":2864314.72,"d":"2,864,314.72"},{"v":2674314.72,"d":"2,674,314.72"},{"v":168000,"d":"168,000.00"},{"v":22000,"d":"22,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[207,"  01","07","    ","        艺术表演团体",{"v":2842314.72,"d":"2,842,314.72"},{"v":2674314.72,"d":"2,674,314.72"},{"v":168000,"d":"168,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[207,"  01","99","    ","        其他文化支出",{"v":22000,"d":"22,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":22000,"d":"22,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[208,{"$nulls":3},"    社会保障和就业支出",{"v":244968,"d":"244,968.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":244968,"d":"244,968.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"      行政事业单位离退休",{"v":244968,"d":"244,968.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":244968,"d":"244,968.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[208,"  05","02","    ","        事业单位离退休",{"v":244968,"d":"244,968.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":244968,"d":"244,968.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[210,{"$nulls":3},"    医疗卫生与计划生育支出",{"v":135730.8,"d":"135,730.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":135730.8,"d":"135,730.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"11",null,null,"      行政事业单位医疗",{"v":135730.8,"d":"135,730.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":135730.8,"d":"135,730.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[210,"  11","02","    ","        事业单位医疗",{"v":135730.8,"d":"135,730.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":135730.8,"d":"135,730.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[221,{"$nulls":3},"    住房保障支出",{"v":180974.4,"d":"180,974.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":180974.4,"d":"180,974.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"      住房改革支出",{"v":180974.4,"d":"180,974.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":180974.4,"d":"180,974.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[221,"  02","01","    ","        住房公积金",{"v":180974.4,"d":"180,974.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":180974.4,"d":"180,974.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  129005","  陆丰市皮影剧团",{"v":2917230.94,"d":"2,917,230.94"},{"v":2263475.02,"d":"2,263,475.02"},{"v":129000,"d":"129,000.00"},{"v":484755.92,"d":"484,755.92"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":40000,"d":"40,000.00"}]
[207,{"$nulls":3},"    文化体育与传媒支出",{"v":2434475.02,"d":"2,434,475.02"},{"v":2263475.02,"d":"2,263,475.02"},{"v":129000,"d":"129,000.00"},{"v":2000,"d":"2,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":40000,"d":"40,000.00"}]
[null,"01",null,null,"      文化",{"v":2434475.02,"d":"2,434,475.02"},{"v":2263475.02,"d":"2,263,475.02"},{"v":129000,"d":"129,000.00"},{"v":2000,"d":"2,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":40000,"d":"40,000.00"}]
[207,"  01","01","    ","        行政运行（文化）",{"v":2432475.02,"d":"2,432,475.02"},{"v":2263475.02,"d":"2,263,475.02"},{"v":129000,"d":"129,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":40000,"d":"40,000.00"}]
[207,"  01","99","    ","        其他文化支出",{"v":2000,"d":"2,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2000,"d":"2,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[208,{"$nulls":3},"    社会保障和就业支出",{"v":224676,"d":"224,676.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":224676,"d":"224,676.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"      行政事业单位离退休",{"v":224676,"d":"224,676.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":224676,"d":"224,676.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[208,"  05","02","    ","        事业单位离退休",{"v":224676,"d":"224,676.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":224676,"d":"224,676.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[210,{"$nulls":3},"    医疗卫生与计划生育支出",{"v":110605.68,"d":"110,605.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":110605.68,"d":"110,605.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"11",null,null,"      行政事业单位医疗",{"v":110605.68,"d":"110,605.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":110605.68,"d":"110,605.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[210,"  11","02","    ","        事业单位医疗",{"v":110605.68,"d":"110,605.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":110605.68,"d":"110,605.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[221,{"$nulls":3},"    住房保障支出",{"v":147474.24,"d":"147,474.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":147474.24,"d":"147,474.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"      住房改革支出",{"v":147474.24,"d":"147,474.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":147474.24,"d":"147,474.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[221,"  02","01","    ","        住房公积金",{"v":147474.24,"d":"147,474.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":147474.24,"d":"147,474.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  129006","  陆丰市各镇文化站",{"v":4576160.16,"d":"4,576,160.16"},{"v":3513308.64,"d":"3,513,308.64"},{"v":0,"d":"0.00"},{"v":1062851.52,"d":"1,062,851.52"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[207,{"$nulls":3},"    文化体育与传媒支出",{"v":3516308.64,"d":"3,516,308.64"},{"v":3513308.64,"d":"3,513,308.64"},{"v":0,"d":"0.00"},{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"01",null,null,"      文化",{"v":3516308.64,"d":"3,516,308.64"},{"v":3513308.64,"d":"3,513,308.64"},{"v":0,"d":"0.00"},{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[207,"  01","01","    ","        行政运行（文化）",{"v":3513308.64,"d":"3,513,308.64"},{"v":3513308.64,"d":"3,513,308.64"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[207,"  01","99","    ","        其他文化支出",{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[208,{"$nulls":3},"    社会保障和就业支出",{"v":665616,"d":"665,616.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":665616,"d":"665,616.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"      行政事业单位离退休",{"v":665616,"d":"665,616.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":665616,"d":"665,616.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[208,"  05","02","    ","        事业单位离退休",{"v":665616,"d":"665,616.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":665616,"d":"665,616.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[210,{"$nulls":3},"    医疗卫生与计划生育支出",{"v":168958.08,"d":"168,958.08"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":168958.08,"d":"168,958.08"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"11",null,null,"      行政事业单位医疗",{"v":168958.08,"d":"168,958.08"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":168958.08,"d":"168,958.08"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[210,"  11","02","    ","        事业单位医疗",{"v":168958.08,"d":"168,958.08"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":168958.08,"d":"168,958.08"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[221,{"$nulls":3},"    住房保障支出",{"v":225277.44,"d":"225,277.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":225277.44,"d":"225,277.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"      住房改革支出",{"v":225277.44,"d":"225,277.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":225277.44,"d":"225,277.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[221,"  02","01","    ","        住房公积金",{"v":225277.44,"d":"225,277.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":225277.44,"d":"225,277.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"08 预算拨款-支出预算表（按支出构成）","index":8,"n_rows":95,"n_cols":15,"rows_kept":95,"merged":[[1,0,1,14],[3,0,3,2],[3,3,6,3],[3,4,6,4],[3,5,6,5],[3,6,3,13],[3,14,6,14],[4,0,6,0],[4,1,6,1],[4,2,6,2],[4,6,6,6],[4,7,4,12],[4,13,6,13],[5,7,6,7],[5,8,5,11],[5,12,6,12]],"flags":["formulas_cached_only"]}
[{"$nulls":14},"预算08表"]
["预算拨款支出预算总表（按支出构成）"]
[{"$nulls":14},"单位：元"]
["功能科目编码",null,null,"单位代码","单位名称（科目）","总    计","基本支出",{"$nulls":7},"项目支出"]
["类","款","项",{"$nulls":3},"合计","日常预算拨款",{"$nulls":5},"综合补助经费"]
[{"$nulls":7},"小计","行政性支出",{"$nulls":3},"对个人和家庭补助支出"]
[{"$nulls":8},"小计","工资福利支出","商品和服务支出","基本专项支出"]
["**","**","**","**","**",1,2,3,4,5,6,7,8,9,10]
[{"$nulls":4},"合计",{"v":19990055.86,"d":"19,990,055.86"},{"v":19240055.86,"d":"19,240,055.86"},{"v":19230055.86,"d":"19,230,055.86"},{"v":14142352.18,"d":"14,142,352.18"},{"v":12683352.18,"d":"12,683,352.18"},{"v":559000,"d":"559,000.00"},{"v":900000,"d":"900,000.00"},{"v":5087703.68,"d":"5,087,703.68"},{"v":10000,"d":"10,000.00"},{"v":750000,"d":"750,000.00"}]
[{"$nulls":3},"129","陆丰市文化广电新闻出版局",{"v":19990055.86,"d":"19,990,055.86"},{"v":19240055.86,"d":"19,240,055.86"},{"v":19230055.86,"d":"19,230,055.86"},{"v":14142352.18,"d":"14,142,352.18"},{"v":12683352.18,"d":"12,683,352.18"},{"v":559000,"d":"559,000.00"},{"v":900000,"d":"900,000.00"},{"v":5087703.68,"d":"5,087,703.68"},{"v":10000,"d":"10,000.00"},{"v":750000,"d":"750,000.00"}]
[{"$nulls":3},"  129001","  陆丰市文化广电新闻出版局",{"v":5862460.88,"d":"5,862,460.88"},{"v":5112460.88,"d":"5,112,460.88"},{"v":5102460.88,"d":"5,102,460.88"},{"v":3357393.92,"d":"3,357,393.92"},{"v":2353393.92,"d":"2,353,393.92"},{"v":154000,"d":"154,000.00"},{"v":850000,"d":"850,000.00"},{"v":1745066.96,"d":"1,745,066.96"},{"v":10000,"d":"10,000.00"},{"v":750000,"d":"750,000.00"}]
["207",{"$nulls":3},"    文化体育与传媒支出",{"v":4119393.92,"d":"4,119,393.92"},{"v":3369393.92,"d":"3,369,393.92"},{"v":3359393.92,"d":"3,359,393.92"},{"v":3357393.92,"d":"3,357,393.92"},{"v":2353393.92,"d":"2,353,393.92"},{"v":154000,"d":"154,000.00"},{"v":850000,"d":"850,000.00"},{"v":2000,"d":"2,000.00"},{"v":10000,"d":"10,000.00"},{"v":750000,"d":"750,000.00"}]
[null,"01",null,null,"      文化",{"v":4119393.92,"d":"4,119,393.92"},{"v":3369393.92,"d":"3,369,393.92"},{"v":3359393.92,"d":"3,359,393.92"},{"v":3357393.92,"d":"3,357,393.92"},{"v":2353393.92,"d":"2,353,393.92"},{"v":154000,"d":"154,000.00"},{"v":850000,"d":"850,000.00"},{"v":2000,"d":"2,000.00"},{"v":10000,"d":"10,000.00"},{"v":750000,"d":"750,000.00"}]
["  207","  01","01","    ","        行政运行（文化）",{"v":3267393.92,"d":"3,267,393.92"},{"v":2517393.92,"d":"2,517,393.92"},{"v":2507393.92,"d":"2,507,393.92"},{"v":2507393.92,"d":"2,507,393.92"},{"v":2353393.92,"d":"2,353,393.92"},{"v":154000,"d":"154,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"},{"v":750000,"d":"750,000.00"}]
["  207","  01","99","    ","        其他文化支出",{"v":852000,"d":"852,000.00"},{"v":852000,"d":"852,000.00"},{"v":852000,"d":"852,000.00"},{"v":850000,"d":"850,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":850000,"d":"850,000.00"},{"v":2000,"d":"2,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208",{"$nulls":3},"    社会保障和就业支出",{"v":1479144,"d":"1,479,144.00"},{"v":1479144,"d":"1,479,144.00"},{"v":1479144,"d":"1,479,144.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1479144,"d":"1,479,144.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"      行政事业单位离退休",{"v":1479144,"d":"1,479,144.00"},{"v":1479144,"d":"1,479,144.00"},{"v":1479144,"d":"1,479,144.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1479144,"d":"1,479,144.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  208","  05","02","    ","        事业单位离退休",{"v":1479144,"d":"1,479,144.00"},{"v":1479144,"d":"1,479,144.00"},{"v":1479144,"d":"1,479,144.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1479144,"d":"1,479,144.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210",{"$nulls":3},"    医疗卫生与计划生育支出",{"v":113109.84,"d":"113,109.84"},{"v":113109.84,"d":"113,109.84"},{"v":113109.84,"d":"113,109.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":113109.84,"d":"113,109.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"11",null,null,"      行政事业单位医疗",{"v":113109.84,"d":"113,109.84"},{"v":113109.84,"d":"113,109.84"},{"v":113109.84,"d":"113,109.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":113109.84,"d":"113,109.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  210","  11","02","    ","        事业单位医疗",{"v":113109.84,"d":"113,109.84"},{"v":113109.84,"d":"113,109.84"},{"v":113109.84,"d":"113,109.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":113109.84,"d":"113,109.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221",{"$nulls":3},"    住房保障支出",{"v":150813.12,"d":"150,813.12"},{"v":150813.12,"d":"150,813.12"},{"v":150813.12,"d":"150,813.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":150813.12,"d":"150,813.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"      住房改革支出",{"v":150813.12,"d":"150,813.12"},{"v":150813.12,"d":"150,813.12"},{"v":150813.12,"d":"150,813.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":150813.12,"d":"150,813.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  221","  02","01","    ","        住房公积金",{"v":150813.12,"d":"150,813.12"},{"v":150813.12,"d":"150,813.12"},{"v":150813.12,"d":"150,813.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":150813.12,"d":"150,813.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  129002","  陆丰市文化馆",{"v":1944118.3,"d":"1,944,118.30"},{"v":1944118.3,"d":"1,944,118.30"},{"v":1944118.3,"d":"1,944,118.30"},{"v":1208967.98,"d":"1,208,967.98"},{"v":1145967.98,"d":"1,145,967.98"},{"v":63000,"d":"63,000.00"},{"v":0,"d":"0.00"},{"v":735150.32,"d":"735,150.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["207",{"$nulls":3},"    文化体育与传媒支出",{"v":1213967.98,"d":"1,213,967.98"},{"v":1213967.98,"d":"1,213,967.98"},{"v":1213967.98,"d":"1,213,967.98"},{"v":1208967.98,"d":"1,208,967.98"},{"v":1145967.98,"d":"1,145,967.98"},{"v":63000,"d":"63,000.00"},{"v":0,"d":"0.00"},{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"01",null,null,"      文化",{"v":1213967.98,"d":"1,213,967.98"},{"v":1213967.98,"d":"1,213,967.98"},{"v":1213967.98,"d":"1,213,967.98"},{"v":1208967.98,"d":"1,208,967.98"},{"v":1145967.98,"d":"1,145,967.98"},{"v":63000,"d":"63,000.00"},{"v":0,"d":"0.00"},{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  207","  01","01","    ","        行政运行（文化）",{"v":1145967.98,"d":"1,145,967.98"},{"v":1145967.98,"d":"1,145,967.98"},{"v":1145967.98,"d":"1,145,967.98"},{"v":1145967.98,"d":"1,145,967.98"},{"v":1145967.98,"d":"1,145,967.98"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  207","  01","09","    ","        群众文化",{"v":63000,"d":"63,000.00"},{"v":63000,"d":"63,000.00"},{"v":63000,"d":"63,000.00"},{"v":63000,"d":"63,000.00"},{"v":0,"d":"0.00"},{"v":63000,"d":"63,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  207","  01","99","    ","        其他文化支出",{"v":5000,"d":"5,000.00"},{"v":5000,"d":"5,000.00"},{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208",{"$nulls":3},"    社会保障和就业支出",{"v":601968,"d":"601,968.00"},{"v":601968,"d":"601,968.00"},{"v":601968,"d":"601,968.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":601968,"d":"601,968.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"      行政事业单位离退休",{"v":601968,"d":"601,968.00"},{"v":601968,"d":"601,968.00"},{"v":601968,"d":"601,968.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":601968,"d":"601,968.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  208","  05","02","    ","        事业单位离退休",{"v":601968,"d":"601,968.00"},{"v":601968,"d":"601,968.00"},{"v":601968,"d":"601,968.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":601968,"d":"601,968.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210",{"$nulls":3},"    医疗卫生与计划生育支出",{"v":54935.28,"d":"54,935.28"},{"v":54935.28,"d":"54,935.28"},{"v":54935.28,"d":"54,935.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":54935.28,"d":"54,935.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"11",null,null,"      行政事业单位医疗",{"v":54935.28,"d":"54,935.28"},{"v":54935.28,"d":"54,935.28"},{"v":54935.28,"d":"54,935.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":54935.28,"d":"54,935.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  210","  11","02","    ","        事业单位医疗",{"v":54935.28,"d":"54,935.28"},{"v":54935.28,"d":"54,935.28"},{"v":54935.28,"d":"54,935.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":54935.28,"d":"54,935.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221",{"$nulls":3},"    住房保障支出",{"v":73247.04,"d":"73,247.04"},{"v":73247.04,"d":"73,247.04"},{"v":73247.04,"d":"73,247.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":73247.04,"d":"73,247.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"      住房改革支出",{"v":73247.04,"d":"73,247.04"},{"v":73247.04,"d":"73,247.04"},{"v":73247.04,"d":"73,247.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":73247.04,"d":"73,247.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  221","  02","01","    ","        住房公积金",{"v":73247.04,"d":"73,247.04"},{"v":73247.04,"d":"73,247.04"},{"v":73247.04,"d":"73,247.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":73247.04,"d":"73,247.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  129003","  陆丰市图书馆",{"v":1264097.66,"d":"1,264,097.66"},{"v":1264097.66,"d":"1,264,097.66"},{"v":1264097.66,"d":"1,264,097.66"},{"v":787891.9,"d":"787,891.90"},{"v":732891.9,"d":"732,891.90"},{"v":45000,"d":"45,000.00"},{"v":10000,"d":"10,000.00"},{"v":476205.76,"d":"476,205.76"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["207",{"$nulls":3},"    文化体育与传媒支出",{"v":788891.9,"d":"788,891.90"},{"v":788891.9,"d":"788,891.90"},{"v":788891.9,"d":"788,891.90"},{"v":787891.9,"d":"787,891.90"},{"v":732891.9,"d":"732,891.90"},{"v":45000,"d":"45,000.00"},{"v":10000,"d":"10,000.00"},{"v":1000,"d":"1,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"01",null,null,"      文化",{"v":788891.9,"d":"788,891.90"},{"v":788891.9,"d":"788,891.90"},{"v":788891.9,"d":"788,891.90"},{"v":787891.9,"d":"787,891.90"},{"v":732891.9,"d":"732,891.90"},{"v":45000,"d":"45,000.00"},{"v":10000,"d":"10,000.00"},{"v":1000,"d":"1,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  207","  01","01","    ","        行政运行（文化）",{"v":778891.9,"d":"778,891.90"},{"v":778891.9,"d":"778,891.90"},{"v":778891.9,"d":"778,891.90"},{"v":777891.9,"d":"777,891.90"},{"v":732891.9,"d":"732,891.90"},{"v":45000,"d":"45,000.00"},{"v":0,"d":"0.00"},{"v":1000,"d":"1,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  207","  01","99","    ","        其他文化支出",{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208",{"$nulls":3},"    社会保障和就业支出",{"v":392916,"d":"392,916.00"},{"v":392916,"d":"392,916.00"},{"v":392916,"d":"392,916.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":392916,"d":"392,916.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"      行政事业单位离退休",{"v":392916,"d":"392,916.00"},{"v":392916,"d":"392,916.00"},{"v":392916,"d":"392,916.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":392916,"d":"392,916.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  208","  05","02","    ","        事业单位离退休",{"v":392916,"d":"392,916.00"},{"v":392916,"d":"392,916.00"},{"v":392916,"d":"392,916.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":392916,"d":"392,916.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210",{"$nulls":3},"    医疗卫生与计划生育支出",{"v":35267.04,"d":"35,267.04"},{"v":35267.04,"d":"35,267.04"},{"v":35267.04,"d":"35,267.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":35267.04,"d":"35,267.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"11",null,null,"      行政事业单位医疗",{"v":35267.04,"d":"35,267.04"},{"v":35267.04,"d":"35,267.04"},{"v":35267.04,"d":"35,267.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":35267.04,"d":"35,267.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  210","  11","02","    ","        事业单位医疗",{"v":35267.04,"d":"35,267.04"},{"v":35267.04,"d":"35,267.04"},{"v":35267.04,"d":"35,267.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":35267.04,"d":"35,267.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221",{"$nulls":3},"    住房保障支出",{"v":47022.72,"d":"47,022.72"},{"v":47022.72,"d":"47,022.72"},{"v":47022.72,"d":"47,022.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":47022.72,"d":"47,022.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"      住房改革支出",{"v":47022.72,"d":"47,022.72"},{"v":47022.72,"d":"47,022.72"},{"v":47022.72,"d":"47,022.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":47022.72,"d":"47,022.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  221","  02","01","    ","        住房公积金",{"v":47022.72,"d":"47,022.72"},{"v":47022.72,"d":"47,022.72"},{"v":47022.72,"d":"47,022.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":47022.72,"d":"47,022.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  129004","  陆丰市正字剧团",{"v":3425987.92,"d":"3,425,987.92"},{"v":3425987.92,"d":"3,425,987.92"},{"v":3425987.92,"d":"3,425,987.92"},{"v":2842314.72,"d":"2,842,314.72"},{"v":2674314.72,"d":"2,674,314.72"},{"v":168000,"d":"168,000.00"},{"v":0,"d":"0.00"},{"v":583673.2,"d":"583,673.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["207",{"$nulls":3},"    文化体育与传媒支出",{"v":2864314.72,"d":"2,864,314.72"},{"v":2864314.72,"d":"2,864,314.72"},{"v":2864314.72,"d":"2,864,314.72"},{"v":2842314.72,"d":"2,842,314.72"},{"v":2674314.72,"d":"2,674,314.72"},{"v":168000,"d":"168,000.00"},{"v":0,"d":"0.00"},{"v":22000,"d":"22,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"01",null,null,"      文化",{"v":2864314.72,"d":"2,864,314.72"},{"v":2864314.72,"d":"2,864,314.72"},{"v":2864314.72,"d":"2,864,314.72"},{"v":2842314.72,"d":"2,842,314.72"},{"v":2674314.72,"d":"2,674,314.72"},{"v":168000,"d":"168,000.00"},{"v":0,"d":"0.00"},{"v":22000,"d":"22,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  207","  01","07","    ","        艺术表演团体",{"v":2842314.72,"d":"2,842,314.72"},{"v":2842314.72,"d":"2,842,314.72"},{"v":2842314.72,"d":"2,842,314.72"},{"v":2842314.72,"d":"2,842,314.72"},{"v":2674314.72,"d":"2,674,314.72"},{"v":168000,"d":"168,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  207","  01","99","    ","        其他文化支出",{"v":22000,"d":"22,000.00"},{"v":22000,"d":"22,000.00"},{"v":22000,"d":"22,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":22000,"d":"22,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208",{"$nulls":3},"    社会保障和就业支出",{"v":244968,"d":"244,968.00"},{"v":244968,"d":"244,968.00"},{"v":244968,"d":"244,968.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":244968,"d":"244,968.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"      行政事业单位离退休",{"v":244968,"d":"244,968.00"},{"v":244968,"d":"244,968.00"},{"v":244968,"d":"244,968.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":244968,"d":"244,968.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  208","  05","02","    ","        事业单位离退休",{"v":244968,"d":"244,968.00"},{"v":244968,"d":"244,968.00"},{"v":244968,"d":"244,968.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":244968,"d":"244,968.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210",{"$nulls":3},"    医疗卫生与计划生育支出",{"v":135730.8,"d":"135,730.80"},{"v":135730.8,"d":"135,730.80"},{"v":135730.8,"d":"135,730.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":135730.8,"d":"135,730.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"11",null,null,"      行政事业单位医疗",{"v":135730.8,"d":"135,730.80"},{"v":135730.8,"d":"135,730.80"},{"v":135730.8,"d":"135,730.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":135730.8,"d":"135,730.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  210","  11","02","    ","        事业单位医疗",{"v":135730.8,"d":"135,730.80"},{"v":135730.8,"d":"135,730.80"},{"v":135730.8,"d":"135,730.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":135730.8,"d":"135,730.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221",{"$nulls":3},"    住房保障支出",{"v":180974.4,"d":"180,974.40"},{"v":180974.4,"d":"180,974.40"},{"v":180974.4,"d":"180,974.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":180974.4,"d":"180,974.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"      住房改革支出",{"v":180974.4,"d":"180,974.40"},{"v":180974.4,"d":"180,974.40"},{"v":180974.4,"d":"180,974.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":180974.4,"d":"180,974.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  221","  02","01","    ","        住房公积金",{"v":180974.4,"d":"180,974.40"},{"v":180974.4,"d":"180,974.40"},{"v":180974.4,"d":"180,974.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":180974.4,"d":"180,974.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  129005","  陆丰市皮影剧团",{"v":2917230.94,"d":"2,917,230.94"},{"v":2917230.94,"d":"2,917,230.94"},{"v":2917230.94,"d":"2,917,230.94"},{"v":2432475.02,"d":"2,432,475.02"},{"v":2263475.02,"d":"2,263,475.02"},{"v":129000,"d":"129,000.00"},{"v":40000,"d":"40,000.00"},{"v":484755.92,"d":"484,755.92"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["207",{"$nulls":3},"    文化体育与传媒支出",{"v":2434475.02,"d":"2,434,475.02"},{"v":2434475.02,"d":"2,434,475.02"},{"v":2434475.02,"d":"2,434,475.02"},{"v":2432475.02,"d":"2,432,475.02"},{"v":2263475.02,"d":"2,263,475.02"},{"v":129000,"d":"129,000.00"},{"v":40000,"d":"40,000.00"},{"v":2000,"d":"2,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"01",null,null,"      文化",{"v":2434475.02,"d":"2,434,475.02"},{"v":2434475.02,"d":"2,434,475.02"},{"v":2434475.02,"d":"2,434,475.02"},{"v":2432475.02,"d":"2,432,475.02"},{"v":2263475.02,"d":"2,263,475.02"},{"v":129000,"d":"129,000.00"},{"v":40000,"d":"40,000.00"},{"v":2000,"d":"2,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  207","  01","01","    ","        行政运行（文化）",{"v":2432475.02,"d":"2,432,475.02"},{"v":2432475.02,"d":"2,432,475.02"},{"v":2432475.02,"d":"2,432,475.02"},{"v":2432475.02,"d":"2,432,475.02"},{"v":2263475.02,"d":"2,263,475.02"},{"v":129000,"d":"129,000.00"},{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  207","  01","99","    ","        其他文化支出",{"v":2000,"d":"2,000.00"},{"v":2000,"d":"2,000.00"},{"v":2000,"d":"2,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2000,"d":"2,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208",{"$nulls":3},"    社会保障和就业支出",{"v":224676,"d":"224,676.00"},{"v":224676,"d":"224,676.00"},{"v":224676,"d":"224,676.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":224676,"d":"224,676.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"      行政事业单位离退休",{"v":224676,"d":"224,676.00"},{"v":224676,"d":"224,676.00"},{"v":224676,"d":"224,676.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":224676,"d":"224,676.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  208","  05","02","    ","        事业单位离退休",{"v":224676,"d":"224,676.00"},{"v":224676,"d":"224,676.00"},{"v":224676,"d":"224,676.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":224676,"d":"224,676.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210",{"$nulls":3},"    医疗卫生与计划生育支出",{"v":110605.68,"d":"110,605.68"},{"v":110605.68,"d":"110,605.68"},{"v":110605.68,"d":"110,605.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":110605.68,"d":"110,605.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"11",null,null,"      行政事业单位医疗",{"v":110605.68,"d":"110,605.68"},{"v":110605.68,"d":"110,605.68"},{"v":110605.68,"d":"110,605.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":110605.68,"d":"110,605.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  210","  11","02","    ","        事业单位医疗",{"v":110605.68,"d":"110,605.68"},{"v":110605.68,"d":"110,605.68"},{"v":110605.68,"d":"110,605.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":110605.68,"d":"110,605.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221",{"$nulls":3},"    住房保障支出",{"v":147474.24,"d":"147,474.24"},{"v":147474.24,"d":"147,474.24"},{"v":147474.24,"d":"147,474.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":147474.24,"d":"147,474.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"      住房改革支出",{"v":147474.24,"d":"147,474.24"},{"v":147474.24,"d":"147,474.24"},{"v":147474.24,"d":"147,474.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":147474.24,"d":"147,474.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  221","  02","01","    ","        住房公积金",{"v":147474.24,"d":"147,474.24"},{"v":147474.24,"d":"147,474.24"},{"v":147474.24,"d":"147,474.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":147474.24,"d":"147,474.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  129006","  陆丰市各镇文化站",{"v":4576160.16,"d":"4,576,160.16"},{"v":4576160.16,"d":"4,576,160.16"},{"v":4576160.16,"d":"4,576,160.16"},{"v":3513308.64,"d":"3,513,308.64"},{"v":3513308.64,"d":"3,513,308.64"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1062851.52,"d":"1,062,851.52"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["207",{"$nulls":3},"    文化体育与传媒支出",{"v":3516308.64,"d":"3,516,308.64"},{"v":3516308.64,"d":"3,516,308.64"},{"v":3516308.64,"d":"3,516,308.64"},{"v":3513308.64,"d":"3,513,308.64"},{"v":3513308.64,"d":"3,513,308.64"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"01",null,null,"      文化",{"v":3516308.64,"d":"3,516,308.64"},{"v":3516308.64,"d":"3,516,308.64"},{"v":3516308.64,"d":"3,516,308.64"},{"v":3513308.64,"d":"3,513,308.64"},{"v":3513308.64,"d":"3,513,308.64"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  207","  01","01","    ","        行政运行（文化）",{"v":3513308.64,"d":"3,513,308.64"},{"v":3513308.64,"d":"3,513,308.64"},{"v":3513308.64,"d":"3,513,308.64"},{"v":3513308.64,"d":"3,513,308.64"},{"v":3513308.64,"d":"3,513,308.64"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  207","  01","99","    ","        其他文化支出",{"v":3000,"d":"3,000.00"},{"v":3000,"d":"3,000.00"},{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208",{"$nulls":3},"    社会保障和就业支出",{"v":665616,"d":"665,616.00"},{"v":665616,"d":"665,616.00"},{"v":665616,"d":"665,616.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":665616,"d":"665,616.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"      行政事业单位离退休",{"v":665616,"d":"665,616.00"},{"v":665616,"d":"665,616.00"},{"v":665616,"d":"665,616.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":665616,"d":"665,616.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  208","  05","02","    ","        事业单位离退休",{"v":665616,"d":"665,616.00"},{"v":665616,"d":"665,616.00"},{"v":665616,"d":"665,616.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":665616,"d":"665,616.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210",{"$nulls":3},"    医疗卫生与计划生育支出",{"v":168958.08,"d":"168,958.08"},{"v":168958.08,"d":"168,958.08"},{"v":168958.08,"d":"168,958.08"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":168958.08,"d":"168,958.08"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"11",null,null,"      行政事业单位医疗",{"v":168958.08,"d":"168,958.08"},{"v":168958.08,"d":"168,958.08"},{"v":168958.08,"d":"168,958.08"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":168958.08,"d":"168,958.08"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  210","  11","02","    ","        事业单位医疗",{"v":168958.08,"d":"168,958.08"},{"v":168958.08,"d":"168,958.08"},{"v":168958.08,"d":"168,958.08"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":168958.08,"d":"168,958.08"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221",{"$nulls":3},"    住房保障支出",{"v":225277.44,"d":"225,277.44"},{"v":225277.44,"d":"225,277.44"},{"v":225277.44,"d":"225,277.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":225277.44,"d":"225,277.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"      住房改革支出",{"v":225277.44,"d":"225,277.44"},{"v":225277.44,"d":"225,277.44"},{"v":225277.44,"d":"225,277.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":225277.44,"d":"225,277.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  221","  02","01","    ","        住房公积金",{"v":225277.44,"d":"225,277.44"},{"v":225277.44,"d":"225,277.44"},{"v":225277.44,"d":"225,277.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":225277.44,"d":"225,277.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"09预算拨款的基本专项支出","index":9,"n_rows":16,"n_cols":9,"rows_kept":16,"merged":[[1,2,1,9],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,5,3],[3,4,3,8],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8]],"flags":["formulas_cached_only"]}
[{"$nulls":8},"预算09表"]
[]
[{"$nulls":8},"单位：元"]
["功能科目类","功能科目款","单位代码","项目名称（单位/科目）","财政预算拨款"]
[{"$nulls":4},"合计","一般预算拨款","基金预算拨款","国有资本经营预算拨款","上级转移支付补助"]
[]
["**","**","**","**",2,3,7,8,8]
[{"$nulls":3},"合计",{"v":900000,"d":"900,000.00"},{"v":900000,"d":"900,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["207",{"$nulls":3},{"v":900000,"d":"900,000.00"},{"v":900000,"d":"900,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"20701",null,null,{"v":900000,"d":"900,000.00"},{"v":900000,"d":"900,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"陆丰市文化广电新闻出版局",null,{"v":850000,"d":"850,000.00"},{"v":850000,"d":"850,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ","  ","  ","基本专项支出",{"v":850000,"d":"850,000.00"},{"v":850000,"d":"850,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"陆丰市图书馆",null,{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ","  ","  ","基本专项支出",{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"陆丰市皮影剧团",null,{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ","  ","  ","基本专项支出",{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"10 预算拨款的项目支出","index":10,"n_rows":12,"n_cols":10,"rows_kept":12,"merged":[[1,2,1,9],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,5,3],[3,4,3,8],[3,9,5,9],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8]],"flags":["formulas_cached_only"]}
[{"$nulls":9},"预算10表"]
[]
[{"$nulls":9},"单位：元"]
["功能科目类 ","功能科目款","单位代码","项目名称（单位/科目）","财政预算拨款",{"$nulls":4},"预算执行计划"]
[{"$nulls":4},"小计","一般预算拨款","基金预算拨款","国有资本经营预算拨款","上级转移支付补助"]
[]
["**","**","**","**",2,3,7,8,8]
[{"$nulls":3},"合计",{"v":750000,"d":"750,000.00"},{"v":750000,"d":"750,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["207",{"$nulls":3},{"v":750000,"d":"750,000.00"},{"v":750000,"d":"750,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"20701",null,null,{"v":750000,"d":"750,000.00"},{"v":750000,"d":"750,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"陆丰市文化广电新闻出版局",null,{"v":750000,"d":"750,000.00"},{"v":750000,"d":"750,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ","  ","  ","民生政策性支出",{"v":750000,"d":"750,000.00"},{"v":750000,"d":"750,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"11 政府采购预算表","index":11,"n_rows":8,"n_cols":16,"rows_kept":8,"merged":[[1,0,1,15],[4,0,6,0],[4,3,6,3],[4,4,6,4],[4,5,6,5],[4,6,6,6],[4,7,6,7],[4,8,4,14],[4,15,6,15],[5,1,6,1],[5,2,6,2],[5,8,6,8],[5,9,5,13],[5,14,6,14]],"flags":["formulas_cached_only"]}
[{"$nulls":15},"预算11表"]
["政  府  采  购  表"]
[]
[{"$nulls":15},"金额单位:元"]
["单位名称","项          目",null,"规格","计量单位","单价\n(元)","采购数量","采购金额","资金来源",{"$nulls":6},"计划采购或开工时间"]
[null,"采购项目","名称",{"$nulls":5},"合计","财政拨款（补助）",{"$nulls":4},"其他资金"]
[{"$nulls":9},"小计","一般预算拨款","基金预算拨款","国有资本经营预算拨款","上级转移支付补助"]
[null,"**","**","**","**",1,2,3,4,5,6,7,8,9,10,11]

{"sheet":"12 非税收入征收计划表","index":12,"n_rows":7,"n_cols":22,"rows_kept":7,"merged":[[0,15,0,21],[1,0,1,21],[2,15,2,21],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,5,3],[3,4,3,12],[3,13,3,21],[4,4,5,4],[4,5,4,8],[4,9,4,12],[4,13,5,13],[4,14,4,17],[4,18,4,21]],"flags":["formulas_cached_only"]}
[{"$nulls":15},"预算12表"]
["非税收入征收计划表"]
[{"$nulls":15},"单位:元"]
["单位代码","单位名称","收费项目代码","收费项目名称","2017年非税收入征收计划",{"$nulls":8},"2016年非税收入实际征收额"]
[{"$nulls":4},"总计","一般财政预算",{"$nulls":3},"政府性基金预算",{"$nulls":3},"总计","一般财政预算",{"$nulls":3},"政府性基金预算"]
[{"$nulls":5},"小计","本级收入","上缴中央","上缴省","小计","本级收入","上缴中央","上缴省",null,"小计","本级收入","上缴中央","上缴省","小计","本级收入","上缴中央","上缴省"]
["**","**",1,2,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21]

{"sheet":"13人员基本情况表","index":13,"n_rows":14,"n_cols":24,"rows_kept":14,"merged":[[0,16,0,23],[1,0,1,23],[2,13,2,23],[3,0,6,0],[3,1,6,1],[3,2,3,6],[3,7,3,10],[3,11,3,22],[3,23,6,23],[4,2,6,2],[4,3,6,3],[4,4,4,5],[4,6,6,6],[4,7,6,7],[4,8,6,8],[4,9,6,9],[4,10,6,10],[4,11,4,14],[4,15,4,18],[4,19,4,22],[5,4,6,4],[5,5,6,5],[5,11,6,11],[5,12,6,12],[5,13,6,13],[5,14,6,14],[5,15,6,15],[5,16,6,16],[5,17,6,17],[5,18,6,18],[5,19,6,19],[5,20,6,20],[5,21,6,21],[5,22,6,22]],"flags":["formulas_cached_only"]}
[{"$nulls":16},"预算13表"]
["人员基本情况表"]
[{"$nulls":13},"单位：人"]
["单位代码","单位名称","人员编制数",{"$nulls":4},"年末实有人数",{"$nulls":3},"其中：",{"$nulls":11},"年末学生人数"]
[null,null,"合计","行政编制","事业编制",null,"工勤编制","合计","在职人员","离休人员","退休人员","预算财政拨款开支人数（全额）",{"$nulls":3},"预算财政补助开支人数（差额）",{"$nulls":3},"经费自理人数"]
[{"$nulls":4},"小计","其中：经费自理编制",{"$nulls":5},"小计","在职人员","离休人员","退休人员","小计","在职人员","离休人员","退休人员","小计","在职人员","离休人员","退休人员"]
[]
["**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22]
["129001","陆丰市文化广电新闻出版局",29,19,4,0,{"v":6,"d":"6.0000"},91,38,1,52,46,22,1,23,45,16,0,29,0,0,0,0,0]
["129002","陆丰市文化馆",44,0,28,0,{"v":16,"d":"16.0000"},39,21,0,18,0,0,0,0,39,21,0,18,0,0,0,0,0]
["129003","陆丰市图书馆",14,0,14,0,{"v":0,"d":"0.0000"},29,15,0,14,0,0,0,0,27,13,0,14,2,2,0,0,0]
["129004","陆丰市正字剧团",60,0,60,0,{"v":0,"d":"0.0000"},68,56,0,12,0,0,0,0,68,56,0,12,0,0,0,0,0]
["129005","陆丰市皮影剧团",44,0,44,0,{"v":0,"d":"0.0000"},52,43,0,9,0,0,0,0,52,43,0,9,0,0,0,0,0]
["129006","陆丰市各镇文化站",0,0,0,0,{"v":0,"d":"0.0000"},70,67,0,3,0,0,0,0,70,67,0,3,0,0,0,0,0]

{"sheet":"14 公用基本情况表","index":14,"n_rows":14,"n_cols":12,"rows_kept":14,"merged":[[3,0,6,0],[3,1,6,1],[3,2,3,7],[3,8,3,11],[4,2,4,4],[4,5,4,7],[4,8,6,8],[4,9,4,11],[5,2,6,2],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,9,6,9],[5,10,6,10],[5,11,6,11]],"flags":["formulas_cached_only"]}
[{"$nulls":11},"预算14表"]
["公用基本情况表"]
[{"$nulls":11},"单位：平方米、辆"]
["单位代码","单位名称","房屋状况（平方米）",{"$nulls":5},"机动车（辆）"]
[null,null,"建筑面积",null,null,"使用面积",null,null,"编制数","实有数"]
[null,null,"办公用房","专用房屋","职工宿舍","办公用房","专用房屋","职工宿舍",null,"合计","公务用车","专业用车"]
[]
["**","**",1,2,3,4,5,6,7,8,9,10]
[null,"合计",{"v":2132.78,"d":"2,132.78"},{"v":992,"d":"992.00"},{"v":1302,"d":"1,302.00"},{"v":2250.78,"d":"2,250.78"},{"v":992,"d":"992.00"},{"v":1302,"d":"1,302.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"}]
["129001","陆丰市文化广电新闻出版局",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"}]
["129002","陆丰市文化馆",{"v":152,"d":"152.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":152,"d":"152.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["129003","陆丰市图书馆",{"v":104,"d":"104.00"},{"v":992,"d":"992.00"},{"v":104,"d":"104.00"},{"v":104,"d":"104.00"},{"v":992,"d":"992.00"},{"v":104,"d":"104.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["129004","陆丰市正字剧团",{"v":1516.78,"d":"1,516.78"},{"v":0,"d":"0.00"},{"v":1080,"d":"1,080.00"},{"v":1516.78,"d":"1,516.78"},{"v":0,"d":"0.00"},{"v":1080,"d":"1,080.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["129005","陆丰市皮影剧团",{"v":360,"d":"360.00"},{"v":0,"d":"0.00"},{"v":118,"d":"118.00"},{"v":478,"d":"478.00"},{"v":0,"d":"0.00"},{"v":118,"d":"118.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"15政府性基金预算支出表","index":15,"n_rows":7,"n_cols":4,"rows_kept":7,"merged":[[1,0,1,3],[3,1,3,3]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"                  预算15表"]
["2017年政府性基金预算支出情况表"]
["单位名称：陆丰市文化广电新闻出版局",null,null,"        单位：万元"]
["功能科目名称","政府性基金预算支出"]
[null,"小计","其中：基本支出","项目支出"]
[]
["注：如该部门无政府性基金安排的支出，则本表为空。同时按照财政部有关要求，以空表呈报省人代会审议。"]