{"text_format":"3","workbook":"xls","n_sheets":16,"sheets":["封面","01 单位基本情况表","02 收支预算总表","03收入预算总表","04 支出总表（按资金来源） ","05 财政拨款收支预算总表","06 支出经济科目明细表","07 预算拨款-支出预算表（功能经济对应）","08 预算拨款-支出预算表（按支出构成）","09 预算拨款的基本专项支出","10 预算拨款的项目支出","11 政府采购预算表","12 非税收入征收计划表","13 人员基本情况表","14 公用基本情况表","15 政府性基金预算表"],"not_rendered":{"external_links":1,"defined_names":6},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封面","index":0,"n_rows":7,"n_cols":1,"rows_kept":7,"merged":[[1,0,1,17],[2,0,2,16],[4,0,4,16]],"flags":["formulas_cached_only"]}
[]
["2017年部门预算报表"]
["报送日期：    年   月   日"]
[]
[]
[]
["单位负责人(签章)：        财务负责人(签章)：        制表人(签章)：  "]

{"sheet":"01 单位基本情况表","index":1,"n_rows":15,"n_cols":4,"rows_kept":15,"merged":[[1,0,2,3],[4,0,6,0],[4,1,6,1],[4,2,6,2],[4,3,6,3]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"预算01表"]
["单位基本情况"]
[]
[]
["单位代码","单位名称","单位主要职能","单位地址"]
[]
[]
["**","**","**","**"]
["108001","陆丰市教育局",null,"陆丰市东海镇人民路71号"]
["108002","教育系统高中部"]
["108003","教育系统初中部"]
["108004","教育系统小学部"]
["108005","陆丰市特殊教育",null,"陆丰市电大左侧"]
["108006","学前教育"]
["108007","职业教育"]

{"sheet":"02 收支预算总表","index":2,"n_rows":39,"n_cols":6,"rows_kept":39,"merged":[[3,2,3,5]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"预算02表"]
["收支预算总表 "]
[{"$nulls":5},"单位：元"]
["收      入 ",null,"支           出 "]
["项       目 ","2017年预算","项         目","预算数 ","项目（按功能分类分类） ","预算数 "]
["一、预算拨款",{"v":1121488865.5,"d":"1,121,488,865.50"},"一、基本支出",{"v":1121188865.5,"d":"1,121,188,865.50"},"一、一般公共服务支出",{"v":0,"d":"0.00"}]
["    一般预算拨款",{"v":1121488865.5,"d":"1,121,488,865.50"},"（一）正常财政拨款开支",{"v":1121188865.5,"d":"1,121,188,865.50"},"二、外交支出",{"v":0,"d":"0.00"}]
["    政府性基金预算拨款",{"v":0,"d":"0.00"},"     工资福利支出",{"v":862035957.5,"d":"862,035,957.50"},"三、国防支出",{"v":0,"d":"0.00"}]
["    国有资本经营预拨拨款",{"v":0,"d":"0.00"},"     商品和服务支出",{"v":292000,"d":"292,000.00"},"四、公共安全支出",{"v":0,"d":"0.00"}]
["    上级转移支付补助",{"v":0,"d":"0.00"},"     对个人和家庭的补助",{"v":247330908,"d":"247,330,908.00"},"五、教育支出    ",{"v":876737957.5,"d":"876,737,957.50"}]
[null,null,"     基本专项支出",{"v":5570000,"d":"5,570,000.00"},"六、科学技术支出  ",{"v":0,"d":"0.00"}]
[null,null,"（二）综合补助经费",{"v":5960000,"d":"5,960,000.00"},"七、文化体育与传媒支出",{"v":0,"d":"0.00"}]
["二、其他资金",{"v":0,"d":"0.00"},null,null,"八、社会保障和就业支出  ",{"v":128572356,"d":"128,572,356.00"}]
["    事业收入",{"v":0,"d":"0.00"},null,null,"九、社会保险基金支出",{"v":0,"d":"0.00"}]
["    事业单位经营收入",{"v":0,"d":"0.00"},"二、项目支出",{"v":300000,"d":"300,000.00"},"十、医疗卫生与计划生育支出",{"v":49790808,"d":"49,790,808.00"}]
["    其他收入",{"v":0,"d":"0.00"},"    工资福利支出",{"v":0,"d":"0.00"},"十一、节能环保支出",{"v":0,"d":"0.00"}]
[null,null,"    专项商品和服务支出",{"v":300000,"d":"300,000.00"},"十二、城乡社区支出",{"v":0,"d":"0.00"}]
["三、上级补助收入",{"v":0,"d":"0.00"},"    对个人和家庭的补助",{"v":0,"d":"0.00"},"十三、农林水支出",{"v":0,"d":"0.00"}]
["四、附属单位上缴收入",{"v":0,"d":"0.00"},"    对企事业单位的补贴",{"v":0,"d":"0.00"},"十四、交通运输支出",{"v":0,"d":"0.00"}]
[null,null,"    转移性支出",{"v":0,"d":"0.00"},"十五、资源勘探信息等支出",{"v":0,"d":"0.00"}]
[null,null,"    债务利息支出",{"v":0,"d":"0.00"},"十六、商业服务业等支出",{"v":0,"d":"0.00"}]
[null,null,"    基本建设支出",{"v":0,"d":"0.00"},"十七、金融支出",{"v":0,"d":"0.00"}]
[null,null,"    其他资本性支出",{"v":0,"d":"0.00"},"十八、援助其他地区支出",{"v":0,"d":"0.00"}]
[null,null,"    其他支出",{"v":0,"d":"0.00"},"十九、国土海洋气象等支出\n",{"v":0,"d":"0.00"}]
[null,null,"三、事业单位经营支出",{"v":0,"d":"0.00"},"二十、住房保障支出",{"v":66387744,"d":"66,387,744.00"}]
[{"$nulls":4},"二十一、粮油物资储备支出",{"v":0,"d":"0.00"}]
[{"$nulls":4},"二十二、预备费",{"v":0,"d":"0.00"}]
[{"$nulls":4},"二十三、国债还本付息支出",{"v":0,"d":"0.00"}]
[{"$nulls":4},"二十四、其他支出",{"v":0,"d":"0.00"}]
[{"$nulls":4},"二十五、转移性支出",{"v":0,"d":"0.00"}]
[{"$nulls":4},"二十六、债务还本支出",{"v":0,"d":"0.00"}]
[{"$nulls":4},"二十七、债务付息支出",{"v":0,"d":"0.00"}]
[{"$nulls":4},"二十八、债务发行费用支出",{"v":0,"d":"0.00"}]
[]
[" 本  年  收  入  合  计",{"v":1121488865.5,"d":"1,121,488,865.50"},"  本  年  支  出  合  计",{"v":1121488865.5,"d":"1,121,488,865.5000"},"  本  年  支  出  合  计",{"v":1121488865.5,"d":"1,121,488,865.5000"}]
["五、上年结转、结余收入",{"v":0,"d":"0.00"},"四、对附属单位补助支出",{"v":0,"d":"0.00"},"结转下年"]
[null,null,"五、上缴上级支出",{"v":0,"d":"0.00"}]
[]
["     收    入    合    计 ",{"v":1121488865.5,"d":"1,121,488,865.50"},"    支    出    合    计 ",{"v":1121488865.5,"d":"1,121,488,865.50"},"    支    出    合    计 ",{"v":1121488865.5,"d":"1,121,488,865.5000"}]

{"sheet":"03收入预算总表","index":3,"n_rows":30,"n_cols":2,"rows_kept":30,"merged":[[2,0,2,1]],"flags":["formulas_cached_only"]}
[null,"预算03表"]
[]
["收入预算总表"]
[]
[]
["单位名称：陆丰市教育局"]
[]
["收      入 "]
["项       目 "]
["一、预算拨款",1121188865.5]
["    一般预算拨款",1121188865.5]
["       其中：一般预算拨款（基本支出） ",1121188865.5]
["             一般预算拨款（项目支出）",300000]
["    政府性基金预算拨款"]
["    国有资本经营预拨拨款"]
["    上级转移支付补助"]
[]
[]
["二、其他资金"]
["    事业收入"]
["    事业单位经营收入"]
["    其他收入"]
[]
["三、上级补助收入"]
["四、附属单位上缴收入"]
[" 本  年  收  入  合  计"]
["五、上年结转、结余收入"]
[]
[]
["     收    入    合    计 "]

{"sheet":"04 支出总表（按资金来源） ","index":4,"n_rows":101,"n_cols":13,"rows_kept":101,"merged":[[1,0,1,12],[3,0,3,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,3,10],[3,11,5,11],[3,12,5,12],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10]],"flags":["formulas_cached_only"]}
[{"$nulls":12},"预算04表"]
["支出预算总表（按资金来源）"]
[{"$nulls":12},"单位：元"]
["功能科目编码",null,null,"单位代码","单位名称（科目）","合    计","财政预算拨款",{"$nulls":4},"其他资金","上年结余和上下级往来资金收入"]
["类","款","项",{"$nulls":3},"小计","一般预算拨款","基金预算拨款","国有资本经营预算拨款","上级转移支付补助"]
[]
["**","**","**","**","**",1,2,3,7,8,8,9,10]
[{"$nulls":4},"合计",{"v":1121488865.5,"d":"1,121,488,865.50"},{"v":1121488865.5,"d":"1,121,488,865.50"},{"v":1121488865.5,"d":"1,121,488,865.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"108","陆丰市教育局",{"v":1121488865.5,"d":"1,121,488,865.50"},{"v":1121488865.5,"d":"1,121,488,865.50"},{"v":1121488865.5,"d":"1,121,488,865.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  108001","  陆丰市教育局",{"v":22852583.44,"d":"22,852,583.44"},{"v":22852583.44,"d":"22,852,583.44"},{"v":22852583.44,"d":"22,852,583.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205",{"$nulls":3},"    教育支出",{"v":19838615.68,"d":"19,838,615.68"},{"v":19838615.68,"d":"19,838,615.68"},{"v":19838615.68,"d":"19,838,615.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"01",null,null,"      教育管理事务",{"v":19838615.68,"d":"19,838,615.68"},{"v":19838615.68,"d":"19,838,615.68"},{"v":19838615.68,"d":"19,838,615.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  01","01","    ","        行政运行（教育管理事务）",{"v":19538615.68,"d":"19,538,615.68"},{"v":19538615.68,"d":"19,538,615.68"},{"v":19538615.68,"d":"19,538,615.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  01","99","    ","        其他教育管理事务支出",{"v":300000,"d":"300,000.00"},{"v":300000,"d":"300,000.00"},{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208",{"$nulls":3},"    社会保障和就业支出",{"v":2326500,"d":"2,326,500.00"},{"v":2326500,"d":"2,326,500.00"},{"v":2326500,"d":"2,326,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"      行政事业单位离退休",{"v":2326500,"d":"2,326,500.00"},{"v":2326500,"d":"2,326,500.00"},{"v":2326500,"d":"2,326,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  208","  05","02","    ","        事业单位离退休",{"v":2326500,"d":"2,326,500.00"},{"v":2326500,"d":"2,326,500.00"},{"v":2326500,"d":"2,326,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210",{"$nulls":3},"    医疗卫生与计划生育支出",{"v":294629.04,"d":"294,629.04"},{"v":294629.04,"d":"294,629.04"},{"v":294629.04,"d":"294,629.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"11",null,null,"      行政事业单位医疗",{"v":294629.04,"d":"294,629.04"},{"v":294629.04,"d":"294,629.04"},{"v":294629.04,"d":"294,629.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  210","  11","02","    ","        事业单位医疗",{"v":294629.04,"d":"294,629.04"},{"v":294629.04,"d":"294,629.04"},{"v":294629.04,"d":"294,629.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221",{"$nulls":3},"    住房保障支出",{"v":392838.72,"d":"392,838.72"},{"v":392838.72,"d":"392,838.72"},{"v":392838.72,"d":"392,838.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"      住房改革支出",{"v":392838.72,"d":"392,838.72"},{"v":392838.72,"d":"392,838.72"},{"v":392838.72,"d":"392,838.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  221","  02","01","    ","        住房公积金",{"v":392838.72,"d":"392,838.72"},{"v":392838.72,"d":"392,838.72"},{"v":392838.72,"d":"392,838.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  108002","  教育系统高中部",{"v":112565507.08,"d":"112,565,507.08"},{"v":112565507.08,"d":"112,565,507.08"},{"v":112565507.08,"d":"112,565,507.08"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205",{"$nulls":3},"    教育支出",{"v":90245995,"d":"90,245,995.00"},{"v":90245995,"d":"90,245,995.00"},{"v":90245995,"d":"90,245,995.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"      普通教育",{"v":90245995,"d":"90,245,995.00"},{"v":90245995,"d":"90,245,995.00"},{"v":90245995,"d":"90,245,995.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  02","04","    ","        高中教育",{"v":90245995,"d":"90,245,995.00"},{"v":90245995,"d":"90,245,995.00"},{"v":90245995,"d":"90,245,995.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208",{"$nulls":3},"    社会保障和就业支出",{"v":10170120,"d":"10,170,120.00"},{"v":10170120,"d":"10,170,120.00"},{"v":10170120,"d":"10,170,120.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"      行政事业单位离退休",{"v":10170120,"d":"10,170,120.00"},{"v":10170120,"d":"10,170,120.00"},{"v":10170120,"d":"10,170,120.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  208","  05","02","    ","        事业单位离退休",{"v":10170120,"d":"10,170,120.00"},{"v":10170120,"d":"10,170,120.00"},{"v":10170120,"d":"10,170,120.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210",{"$nulls":3},"    医疗卫生与计划生育支出",{"v":5206882.32,"d":"5,206,882.32"},{"v":5206882.32,"d":"5,206,882.32"},{"v":5206882.32,"d":"5,206,882.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"11",null,null,"      行政事业单位医疗",{"v":5206882.32,"d":"5,206,882.32"},{"v":5206882.32,"d":"5,206,882.32"},{"v":5206882.32,"d":"5,206,882.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  210","  11","02","    ","        事业单位医疗",{"v":5206882.32,"d":"5,206,882.32"},{"v":5206882.32,"d":"5,206,882.32"},{"v":5206882.32,"d":"5,206,882.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221",{"$nulls":3},"    住房保障支出",{"v":6942509.76,"d":"6,942,509.76"},{"v":6942509.76,"d":"6,942,509.76"},{"v":6942509.76,"d":"6,942,509.76"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"      住房改革支出",{"v":6942509.76,"d":"6,942,509.76"},{"v":6942509.76,"d":"6,942,509.76"},{"v":6942509.76,"d":"6,942,509.76"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  221","  02","01","    ","        住房公积金",{"v":6942509.76,"d":"6,942,509.76"},{"v":6942509.76,"d":"6,942,509.76"},{"v":6942509.76,"d":"6,942,509.76"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  108003","  教育系统初中部",{"v":409550817.88,"d":"409,550,817.88"},{"v":409550817.88,"d":"409,550,817.88"},{"v":409550817.88,"d":"409,550,817.88"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205",{"$nulls":3},"    教育支出",{"v":334468075,"d":"334,468,075.00"},{"v":334468075,"d":"334,468,075.00"},{"v":334468075,"d":"334,468,075.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"      普通教育",{"v":334468075,"d":"334,468,075.00"},{"v":334468075,"d":"334,468,075.00"},{"v":334468075,"d":"334,468,075.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  02","03","    ","        初中教育",{"v":334468075,"d":"334,468,075.00"},{"v":334468075,"d":"334,468,075.00"},{"v":334468075,"d":"334,468,075.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208",{"$nulls":3},"    社会保障和就业支出",{"v":29963796,"d":"29,963,796.00"},{"v":29963796,"d":"29,963,796.00"},{"v":29963796,"d":"29,963,796.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"      行政事业单位离退休",{"v":29963796,"d":"29,963,796.00"},{"v":29963796,"d":"29,963,796.00"},{"v":29963796,"d":"29,963,796.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  208","  05","02","    ","        事业单位离退休",{"v":29963796,"d":"29,963,796.00"},{"v":29963796,"d":"29,963,796.00"},{"v":29963796,"d":"29,963,796.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210",{"$nulls":3},"    医疗卫生与计划生育支出",{"v":19336691.52,"d":"19,336,691.52"},{"v":19336691.52,"d":"19,336,691.52"},{"v":19336691.52,"d":"19,336,691.52"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"11",null,null,"      行政事业单位医疗",{"v":19336691.52,"d":"19,336,691.52"},{"v":19336691.52,"d":"19,336,691.52"},{"v":19336691.52,"d":"19,336,691.52"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  210","  11","02","    ","        事业单位医疗",{"v":19336691.52,"d":"19,336,691.52"},{"v":19336691.52,"d":"19,336,691.52"},{"v":19336691.52,"d":"19,336,691.52"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221",{"$nulls":3},"    住房保障支出",{"v":25782255.36,"d":"25,782,255.36"},{"v":25782255.36,"d":"25,782,255.36"},{"v":25782255.36,"d":"25,782,255.36"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"      住房改革支出",{"v":25782255.36,"d":"25,782,255.36"},{"v":25782255.36,"d":"25,782,255.36"},{"v":25782255.36,"d":"25,782,255.36"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  221","  02","01","    ","        住房公积金",{"v":25782255.36,"d":"25,782,255.36"},{"v":25782255.36,"d":"25,782,255.36"},{"v":25782255.36,"d":"25,782,255.36"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  108004","  教育系统小学部",{"v":550756835.56,"d":"550,756,835.56"},{"v":550756835.56,"d":"550,756,835.56"},{"v":550756835.56,"d":"550,756,835.56"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205",{"$nulls":3},"    教育支出",{"v":410743153,"d":"410,743,153.00"},{"v":410743153,"d":"410,743,153.00"},{"v":410743153,"d":"410,743,153.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"      普通教育",{"v":410743153,"d":"410,743,153.00"},{"v":410743153,"d":"410,743,153.00"},{"v":410743153,"d":"410,743,153.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  02","02","    ","        小学教育",{"v":410743153,"d":"410,743,153.00"},{"v":410743153,"d":"410,743,153.00"},{"v":410743153,"d":"410,743,153.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208",{"$nulls":3},"    社会保障和就业支出",{"v":84578568,"d":"84,578,568.00"},{"v":84578568,"d":"84,578,568.00"},{"v":84578568,"d":"84,578,568.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"      行政事业单位离退休",{"v":84578568,"d":"84,578,568.00"},{"v":84578568,"d":"84,578,568.00"},{"v":84578568,"d":"84,578,568.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  208","  05","02","    ","        事业单位离退休",{"v":84578568,"d":"84,578,568.00"},{"v":84578568,"d":"84,578,568.00"},{"v":84578568,"d":"84,578,568.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210",{"$nulls":3},"    医疗卫生与计划生育支出",{"v":23757906.24,"d":"23,757,906.24"},{"v":23757906.24,"d":"23,757,906.24"},{"v":23757906.24,"d":"23,757,906.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"11",null,null,"      行政事业单位医疗",{"v":23757906.24,"d":"23,757,906.24"},{"v":23757906.24,"d":"23,757,906.24"},{"v":23757906.24,"d":"23,757,906.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  210","  11","02","    ","        事业单位医疗",{"v":23757906.24,"d":"23,757,906.24"},{"v":23757906.24,"d":"23,757,906.24"},{"v":23757906.24,"d":"23,757,906.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221",{"$nulls":3},"    住房保障支出",{"v":31677208.32,"d":"31,677,208.32"},{"v":31677208.32,"d":"31,677,208.32"},{"v":31677208.32,"d":"31,677,208.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"      住房改革支出",{"v":31677208.32,"d":"31,677,208.32"},{"v":31677208.32,"d":"31,677,208.32"},{"v":31677208.32,"d":"31,677,208.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  221","  02","01","    ","        住房公积金",{"v":31677208.32,"d":"31,677,208.32"},{"v":31677208.32,"d":"31,677,208.32"},{"v":31677208.32,"d":"31,677,208.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  108005","  陆丰市特殊教育",{"v":2188066.66,"d":"2,188,066.66"},{"v":2188066.66,"d":"2,188,066.66"},{"v":2188066.66,"d":"2,188,066.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205",{"$nulls":3},"    教育支出",{"v":1819194.82,"d":"1,819,194.82"},{"v":1819194.82,"d":"1,819,194.82"},{"v":1819194.82,"d":"1,819,194.82"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"07",null,null,"      特殊教育",{"v":1819194.82,"d":"1,819,194.82"},{"v":1819194.82,"d":"1,819,194.82"},{"v":1819194.82,"d":"1,819,194.82"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  07","01","    ","        特殊学校教育",{"v":1819194.82,"d":"1,819,194.82"},{"v":1819194.82,"d":"1,819,194.82"},{"v":1819194.82,"d":"1,819,194.82"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208",{"$nulls":3},"    社会保障和就业支出",{"v":174684,"d":"174,684.00"},{"v":174684,"d":"174,684.00"},{"v":174684,"d":"174,684.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"      行政事业单位离退休",{"v":174684,"d":"174,684.00"},{"v":174684,"d":"174,684.00"},{"v":174684,"d":"174,684.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  208","  05","02","    ","        事业单位离退休",{"v":174684,"d":"174,684.00"},{"v":174684,"d":"174,684.00"},{"v":174684,"d":"174,684.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210",{"$nulls":3},"    医疗卫生与计划生育支出",{"v":83223.36,"d":"83,223.36"},{"v":83223.36,"d":"83,223.36"},{"v":83223.36,"d":"83,223.36"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"11",null,null,"      行政事业单位医疗",{"v":83223.36,"d":"83,223.36"},{"v":83223.36,"d":"83,223.36"},{"v":83223.36,"d":"83,223.36"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  210","  11","02","    ","        事业单位医疗",{"v":83223.36,"d":"83,223.36"},{"v":83223.36,"d":"83,223.36"},{"v":83223.36,"d":"83,223.36"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221",{"$nulls":3},"    住房保障支出",{"v":110964.48,"d":"110,964.48"},{"v":110964.48,"d":"110,964.48"},{"v":110964.48,"d":"110,964.48"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"      住房改革支出",{"v":110964.48,"d":"110,964.48"},{"v":110964.48,"d":"110,964.48"},{"v":110964.48,"d":"110,964.48"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  221","  02","01","    ","        住房公积金",{"v":110964.48,"d":"110,964.48"},{"v":110964.48,"d":"110,964.48"},{"v":110964.48,"d":"110,964.48"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  108006","  学前教育",{"v":4269550.92,"d":"4,269,550.92"},{"v":4269550.92,"d":"4,269,550.92"},{"v":4269550.92,"d":"4,269,550.92"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205",{"$nulls":3},"    教育支出",{"v":3028239,"d":"3,028,239.00"},{"v":3028239,"d":"3,028,239.00"},{"v":3028239,"d":"3,028,239.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"      普通教育",{"v":3028239,"d":"3,028,239.00"},{"v":3028239,"d":"3,028,239.00"},{"v":3028239,"d":"3,028,239.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  02","01","    ","        学前教育",{"v":3028239,"d":"3,028,239.00"},{"v":3028239,"d":"3,028,239.00"},{"v":3028239,"d":"3,028,239.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208",{"$nulls":3},"    社会保障和就业支出",{"v":838836,"d":"838,836.00"},{"v":838836,"d":"838,836.00"},{"v":838836,"d":"838,836.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"      行政事业单位离退休",{"v":838836,"d":"838,836.00"},{"v":838836,"d":"838,836.00"},{"v":838836,"d":"838,836.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  208","  05","02","    ","        事业单位离退休",{"v":838836,"d":"838,836.00"},{"v":838836,"d":"838,836.00"},{"v":838836,"d":"838,836.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210",{"$nulls":3},"    医疗卫生与计划生育支出",{"v":172489.68,"d":"172,489.68"},{"v":172489.68,"d":"172,489.68"},{"v":172489.68,"d":"172,489.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"11",null,null,"      行政事业单位医疗",{"v":172489.68,"d":"172,489.68"},{"v":172489.68,"d":"172,489.68"},{"v":172489.68,"d":"172,489.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  210","  11","02","    ","        事业单位医疗",{"v":172489.68,"d":"172,489.68"},{"v":172489.68,"d":"172,489.68"},{"v":172489.68,"d":"172,489.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221",{"$nulls":3},"    住房保障支出",{"v":229986.24,"d":"229,986.24"},{"v":229986.24,"d":"229,986.24"},{"v":229986.24,"d":"229,986.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"      住房改革支出",{"v":229986.24,"d":"229,986.24"},{"v":229986.24,"d":"229,986.24"},{"v":229986.24,"d":"229,986.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  221","  02","01","    ","        住房公积金",{"v":229986.24,"d":"229,986.24"},{"v":229986.24,"d":"229,986.24"},{"v":229986.24,"d":"229,986.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  108007","  职业教育",{"v":19305503.96,"d":"19,305,503.96"},{"v":19305503.96,"d":"19,305,503.96"},{"v":19305503.96,"d":"19,305,503.96"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205",{"$nulls":3},"    教育支出",{"v":16594685,"d":"16,594,685.00"},{"v":16594685,"d":"16,594,685.00"},{"v":16594685,"d":"16,594,685.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"03",null,null,"      职业教育",{"v":16594685,"d":"16,594,685.00"},{"v":16594685,"d":"16,594,685.00"},{"v":16594685,"d":"16,594,685.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  03","02","    ","        中专教育",{"v":16594685,"d":"16,594,685.00"},{"v":16594685,"d":"16,594,685.00"},{"v":16594685,"d":"16,594,685.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208",{"$nulls":3},"    社会保障和就业支出",{"v":519852,"d":"519,852.00"},{"v":519852,"d":"519,852.00"},{"v":519852,"d":"519,852.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"      行政事业单位离退休",{"v":519852,"d":"519,852.00"},{"v":519852,"d":"519,852.00"},{"v":519852,"d":"519,852.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  208","  05","02","    ","        事业单位离退休",{"v":519852,"d":"519,852.00"},{"v":519852,"d":"519,852.00"},{"v":519852,"d":"519,852.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210",{"$nulls":3},"    医疗卫生与计划生育支出",{"v":938985.84,"d":"938,985.84"},{"v":938985.84,"d":"938,985.84"},{"v":938985.84,"d":"938,985.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"11",null,null,"      行政事业单位医疗",{"v":938985.84,"d":"938,985.84"},{"v":938985.84,"d":"938,985.84"},{"v":938985.84,"d":"938,985.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  210","  11","02","    ","        事业单位医疗",{"v":938985.84,"d":"938,985.84"},{"v":938985.84,"d":"938,985.84"},{"v":938985.84,"d":"938,985.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221",{"$nulls":3},"    住房保障支出",{"v":1251981.12,"d":"1,251,981.12"},{"v":1251981.12,"d":"1,251,981.12"},{"v":1251981.12,"d":"1,251,981.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"      住房改革支出",{"v":1251981.12,"d":"1,251,981.12"},{"v":1251981.12,"d":"1,251,981.12"},{"v":1251981.12,"d":"1,251,981.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  221","  02","01","    ","        住房公积金",{"v":1251981.12,"d":"1,251,981.12"},{"v":1251981.12,"d":"1,251,981.12"},{"v":1251981.12,"d":"1,251,981.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"05 财政拨款收支预算总表","index":5,"n_rows":39,"n_cols":6,"rows_kept":39,"merged":[[3,2,3,5]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"预算05表"]
["财政拨款收支预算总表 "]
[{"$nulls":5},"单位：元"]
["收      入 ",null,"支           出 "]
["项       目 ","2016年预算","项         目","预算数 ","项目（按功能分类分类） ","预算数 "]
["一、预算拨款",{"v":1121488865.5,"d":"1,121,488,865.50"},"一、基本支出",{"v":1121188865.5,"d":"1,121,188,865.50"},"一、一般公共服务支出",{"v":0,"d":"0.00"}]
["    一般预算拨款",{"v":1121488865.5,"d":"1,121,488,865.50"},"（一）正常财政拨款开支",{"v":1121188865.5,"d":"1,121,188,865.50"},"二、外交支出",{"v":0,"d":"0.00"}]
["    政府性基金预算拨款",{"v":0,"d":"0.00"},"     工资福利支出",{"v":862035957.5,"d":"862,035,957.50"},"三、国防支出",{"v":0,"d":"0.00"}]
["    国有资本经营预拨拨款",{"v":0,"d":"0.00"},"     商品和服务支出",{"v":292000,"d":"292,000.00"},"四、公共安全支出",{"v":0,"d":"0.00"}]
["    上级转移支付补助",{"v":0,"d":"0.00"},"     对个人和家庭的补助",{"v":247330908,"d":"247,330,908.00"},"五、教育支出    ",{"v":876737957.5,"d":"876,737,957.50"}]
[null,null,"     基本专项支出",{"v":5570000,"d":"5,570,000.00"},"六、科学技术支出  ",{"v":0,"d":"0.00"}]
[null,null,"（二）综合补助经费",{"v":5960000,"d":"5,960,000.00"},"七、文化体育与传媒支出",{"v":0,"d":"0.00"}]
["二、其他资金",{"v":0,"d":"0.00"},null,null,"八、社会保障和就业支出  ",{"v":128572356,"d":"128,572,356.00"}]
["    事业收入",{"v":0,"d":"0.00"},null,null,"九、社会保险基金支出",{"v":0,"d":"0.00"}]
["    事业单位经营收入",{"v":0,"d":"0.00"},"二、项目支出",{"v":300000,"d":"300,000.00"},"十、医疗卫生与计划生育支出",{"v":49790808,"d":"49,790,808.00"}]
["    其他收入",{"v":0,"d":"0.00"},"    工资福利支出",{"v":0,"d":"0.00"},"十一、节能环保支出",{"v":0,"d":"0.00"}]
[null,null,"    专项商品和服务支出",{"v":300000,"d":"300,000.00"},"十二、城乡社区支出",{"v":0,"d":"0.00"}]
["三、上级补助收入",{"v":0,"d":"0.00"},"    对个人和家庭的补助",{"v":0,"d":"0.00"},"十三、农林水支出",{"v":0,"d":"0.00"}]
["四、附属单位上缴收入",{"v":0,"d":"0.00"},"    对企事业单位的补贴",{"v":0,"d":"0.00"},"十四、交通运输支出",{"v":0,"d":"0.00"}]
[null,null,"    转移性支出",{"v":0,"d":"0.00"},"十五、资源勘探信息等支出",{"v":0,"d":"0.00"}]
[null,null,"    债务利息支出",{"v":0,"d":"0.00"},"十六、商业服务业等支出",{"v":0,"d":"0.00"}]
[null,null,"    基本建设支出",{"v":0,"d":"0.00"},"十七、金融支出",{"v":0,"d":"0.00"}]
[null,null,"    其他资本性支出",{"v":0,"d":"0.00"},"十八、援助其他地区支出",{"v":0,"d":"0.00"}]
[null,null,"    其他支出",{"v":0,"d":"0.00"},"十九、国土海洋气象等支出\n",{"v":0,"d":"0.00"}]
[null,null,"三、事业单位经营支出",{"v":0,"d":"0.00"},"二十、住房保障支出",{"v":66387744,"d":"66,387,744.00"}]
[{"$nulls":4},"二十一、粮油物资储备支出",{"v":0,"d":"0.00"}]
[{"$nulls":4},"二十二、预备费",{"v":0,"d":"0.00"}]
[{"$nulls":4},"二十三、国债还本付息支出",{"v":0,"d":"0.00"}]
[{"$nulls":4},"二十四、其他支出",{"v":0,"d":"0.00"}]
[{"$nulls":4},"二十五、转移性支出",{"v":0,"d":"0.00"}]
[{"$nulls":4},"二十六、债务还本支出",{"v":0,"d":"0.00"}]
[{"$nulls":4},"二十七、债务付息支出",{"v":0,"d":"0.00"}]
[{"$nulls":4},"二十八、债务发行费用支出",{"v":0,"d":"0.00"}]
[]
[" 本  年  收  入  合  计",{"v":1121488865.5,"d":"1,121,488,865.50"},"  本  年  支  出  合  计",{"v":1121488865.5,"d":"1,121,488,865.5000"},"  本  年  支  出  合  计",{"v":1121488865.5,"d":"1,121,488,865.5000"}]
["五、上年结转、结余收入",{"v":0,"d":"0.00"},"四、对附属单位补助支出",{"v":0,"d":"0.00"},"结转下年"]
[null,null,"五、上缴上级支出",{"v":0,"d":"0.00"}]
[]
["     收    入    合    计 ",{"v":1121488865.5,"d":"1,121,488,865.50"},"    支    出    合    计 ",{"v":1121488865.5,"d":"1,121,488,865.50"},"    支    出    合    计 ",{"v":1121488865.5,"d":"1,121,488,865.5000"}]

{"sheet":"06 支出经济科目明细表","index":6,"n_rows":110,"n_cols":12,"rows_kept":110,"merged":[[1,0,1,11],[3,0,3,1],[3,2,5,2],[3,3,5,3],[3,4,5,4],[3,5,3,9],[3,10,5,10],[3,11,5,11],[4,0,5,0],[4,1,5,1],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9]],"flags":["formulas_cached_only"]}
[{"$nulls":11},"预算06表"]
["经济分类科目支出明细表"]
[{"$nulls":11},"单位:元"]
["经济科目编码",null,"单位代码和名称","科目名称","合    计","财政预算拨款",{"$nulls":4},"其他资金","上年结余和上下级往来资金收入"]
["类","款",{"$nulls":3},"小计","一般预算拨款","基金预算拨款","国有资本经营预算拨款","上级转移支付补助"]
[]
["**","**","**","**",1,2,3,7,8,8,9,10]
[null,null,"108001",null,{"v":22852583.44,"d":"22,852,583.44"},{"v":22852583.44,"d":"22,852,583.44"},{"v":22852583.44,"d":"22,852,583.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"  陆丰市教育局",null,{"v":22852583.44,"d":"22,852,583.44"},{"v":22852583.44,"d":"22,852,583.44"},{"v":22852583.44,"d":"22,852,583.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[301,null,"    工资福利支出",null,{"v":5636615.68,"d":"5,636,615.68"},{"v":5636615.68,"d":"5,636,615.68"},{"v":5636615.68,"d":"5,636,615.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30101,"      ","基本工资",{"v":2759304,"d":"2,759,304.00"},{"v":2759304,"d":"2,759,304.00"},{"v":2759304,"d":"2,759,304.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30102,"      ","津贴补贴",{"v":2151180,"d":"2,151,180.00"},{"v":2151180,"d":"2,151,180.00"},{"v":2151180,"d":"2,151,180.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30103,"      ","奖金",{"v":229942,"d":"229,942.00"},{"v":229942,"d":"229,942.00"},{"v":229942,"d":"229,942.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30104,"      ","其他社会保障缴费",{"v":15637.68,"d":"15,637.68"},{"v":15637.68,"d":"15,637.68"},{"v":15637.68,"d":"15,637.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30199,"      ","其他工资福利支出",{"v":480552,"d":"480,552.00"},{"v":480552,"d":"480,552.00"},{"v":480552,"d":"480,552.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[302,null,"    商品和服务支出",null,{"v":10892000,"d":"10,892,000.00"},{"v":10892000,"d":"10,892,000.00"},{"v":10892000,"d":"10,892,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30201,"      ","办公费",{"v":1422000,"d":"1,422,000.00"},{"v":1422000,"d":"1,422,000.00"},{"v":1422000,"d":"1,422,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30202,"      ","印刷费",{"v":330000,"d":"330,000.00"},{"v":330000,"d":"330,000.00"},{"v":330000,"d":"330,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30211,"      ","差旅费",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30216,"      ","培训费",{"v":800000,"d":"800,000.00"},{"v":800000,"d":"800,000.00"},{"v":800000,"d":"800,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30226,"      ","劳务费",{"v":500000,"d":"500,000.00"},{"v":500000,"d":"500,000.00"},{"v":500000,"d":"500,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30228,"      ","工会经费",{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30231,"      ","公务用车运行维护费",{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30299,"      ","其他商品和服务支出",{"v":7680000,"d":"7,680,000.00"},{"v":7680000,"d":"7,680,000.00"},{"v":7680000,"d":"7,680,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[303,null,"    对个人和家庭的补助",null,{"v":6323967.76,"d":"6,323,967.76"},{"v":6323967.76,"d":"6,323,967.76"},{"v":6323967.76,"d":"6,323,967.76"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30302,"      ","退休费",{"v":2326500,"d":"2,326,500.00"},{"v":2326500,"d":"2,326,500.00"},{"v":2326500,"d":"2,326,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30307,"      ","医疗费",{"v":294629.04,"d":"294,629.04"},{"v":294629.04,"d":"294,629.04"},{"v":294629.04,"d":"294,629.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30308,"      ","助学金",{"v":270000,"d":"270,000.00"},{"v":270000,"d":"270,000.00"},{"v":270000,"d":"270,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30309,"      ","奖励金",{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30311,"      ","住房公积金",{"v":392838.72,"d":"392,838.72"},{"v":392838.72,"d":"392,838.72"},{"v":392838.72,"d":"392,838.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30399,"      ","其他对个人和家庭的补助支出",{"v":2890000,"d":"2,890,000.00"},{"v":2890000,"d":"2,890,000.00"},{"v":2890000,"d":"2,890,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"108002",null,{"v":112565507.08,"d":"112,565,507.08"},{"v":112565507.08,"d":"112,565,507.08"},{"v":112565507.08,"d":"112,565,507.08"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"  教育系统高中部",null,{"v":112565507.08,"d":"112,565,507.08"},{"v":112565507.08,"d":"112,565,507.08"},{"v":112565507.08,"d":"112,565,507.08"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[301,null,"    工资福利支出",null,{"v":90245995,"d":"90,245,995.00"},{"v":90245995,"d":"90,245,995.00"},{"v":90245995,"d":"90,245,995.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30101,"      ","基本工资",{"v":39260460,"d":"39,260,460.00"},{"v":39260460,"d":"39,260,460.00"},{"v":39260460,"d":"39,260,460.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30102,"      ","津贴补贴",{"v":25195932,"d":"25,195,932.00"},{"v":25195932,"d":"25,195,932.00"},{"v":25195932,"d":"25,195,932.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30103,"      ","奖金",{"v":3271705,"d":"3,271,705.00"},{"v":3271705,"d":"3,271,705.00"},{"v":3271705,"d":"3,271,705.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30104,"      ","其他社会保障缴费",{"v":192918,"d":"192,918.00"},{"v":192918,"d":"192,918.00"},{"v":192918,"d":"192,918.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30199,"      ","其他工资福利支出",{"v":22324980,"d":"22,324,980.00"},{"v":22324980,"d":"22,324,980.00"},{"v":22324980,"d":"22,324,980.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[303,null,"    对个人和家庭的补助",null,{"v":22319512.08,"d":"22,319,512.08"},{"v":22319512.08,"d":"22,319,512.08"},{"v":22319512.08,"d":"22,319,512.08"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30301,"      ","离休费",{"v":296388,"d":"296,388.00"},{"v":296388,"d":"296,388.00"},{"v":296388,"d":"296,388.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30302,"      ","退休费",{"v":9873732,"d":"9,873,732.00"},{"v":9873732,"d":"9,873,732.00"},{"v":9873732,"d":"9,873,732.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30307,"      ","医疗费",{"v":5206882.32,"d":"5,206,882.32"},{"v":5206882.32,"d":"5,206,882.32"},{"v":5206882.32,"d":"5,206,882.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30311,"      ","住房公积金",{"v":6942509.76,"d":"6,942,509.76"},{"v":6942509.76,"d":"6,942,509.76"},{"v":6942509.76,"d":"6,942,509.76"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"108003",null,{"v":409550817.88,"d":"409,550,817.88"},{"v":409550817.88,"d":"409,550,817.88"},{"v":409550817.88,"d":"409,550,817.88"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"  教育系统初中部",null,{"v":409550817.88,"d":"409,550,817.88"},{"v":409550817.88,"d":"409,550,817.88"},{"v":409550817.88,"d":"409,550,817.88"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[301,null,"    工资福利支出",null,{"v":334468075,"d":"334,468,075.00"},{"v":334468075,"d":"334,468,075.00"},{"v":334468075,"d":"334,468,075.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30101,"      ","基本工资",{"v":139859688,"d":"139,859,688.00"},{"v":139859688,"d":"139,859,688.00"},{"v":139859688,"d":"139,859,688.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30102,"      ","津贴补贴",{"v":92385720,"d":"92,385,720.00"},{"v":92385720,"d":"92,385,720.00"},{"v":92385720,"d":"92,385,720.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30103,"      ","奖金",{"v":11654974,"d":"11,654,974.00"},{"v":11654974,"d":"11,654,974.00"},{"v":11654974,"d":"11,654,974.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30104,"      ","其他社会保障缴费",{"v":534909,"d":"534,909.00"},{"v":534909,"d":"534,909.00"},{"v":534909,"d":"534,909.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30199,"      ","其他工资福利支出",{"v":90032784,"d":"90,032,784.00"},{"v":90032784,"d":"90,032,784.00"},{"v":90032784,"d":"90,032,784.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[303,null,"    对个人和家庭的补助",null,{"v":75082742.88,"d":"75,082,742.88"},{"v":75082742.88,"d":"75,082,742.88"},{"v":75082742.88,"d":"75,082,742.88"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30301,"      ","离休费",{"v":559272,"d":"559,272.00"},{"v":559272,"d":"559,272.00"},{"v":559272,"d":"559,272.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30302,"      ","退休费",{"v":29404524,"d":"29,404,524.00"},{"v":29404524,"d":"29,404,524.00"},{"v":29404524,"d":"29,404,524.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30307,"      ","医疗费",{"v":19336691.52,"d":"19,336,691.52"},{"v":19336691.52,"d":"19,336,691.52"},{"v":19336691.52,"d":"19,336,691.52"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30311,"      ","住房公积金",{"v":25782255.36,"d":"25,782,255.36"},{"v":25782255.36,"d":"25,782,255.36"},{"v":25782255.36,"d":"25,782,255.36"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"108004",null,{"v":550756835.56,"d":"550,756,835.56"},{"v":550756835.56,"d":"550,756,835.56"},{"v":550756835.56,"d":"550,756,835.56"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"  教育系统小学部",null,{"v":550756835.56,"d":"550,756,835.56"},{"v":550756835.56,"d":"550,756,835.56"},{"v":550756835.56,"d":"550,756,835.56"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[301,null,"    工资福利支出",null,{"v":410743153,"d":"410,743,153.00"},{"v":410743153,"d":"410,743,153.00"},{"v":410743153,"d":"410,743,153.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30101,"      ","基本工资",{"v":168297636,"d":"168,297,636.00"},{"v":168297636,"d":"168,297,636.00"},{"v":168297636,"d":"168,297,636.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30102,"      ","津贴补贴",{"v":107959884,"d":"107,959,884.00"},{"v":107959884,"d":"107,959,884.00"},{"v":107959884,"d":"107,959,884.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30103,"      ","奖金",{"v":14024803,"d":"14,024,803.00"},{"v":14024803,"d":"14,024,803.00"},{"v":14024803,"d":"14,024,803.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30104,"      ","其他社会保障缴费",{"v":753246,"d":"753,246.00"},{"v":753246,"d":"753,246.00"},{"v":753246,"d":"753,246.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30199,"      ","其他工资福利支出",{"v":119707584,"d":"119,707,584.00"},{"v":119707584,"d":"119,707,584.00"},{"v":119707584,"d":"119,707,584.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[303,null,"    对个人和家庭的补助",null,{"v":140013682.56,"d":"140,013,682.56"},{"v":140013682.56,"d":"140,013,682.56"},{"v":140013682.56,"d":"140,013,682.56"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30301,"      ","离休费",{"v":1949664,"d":"1,949,664.00"},{"v":1949664,"d":"1,949,664.00"},{"v":1949664,"d":"1,949,664.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30302,"      ","退休费",{"v":82628904,"d":"82,628,904.00"},{"v":82628904,"d":"82,628,904.00"},{"v":82628904,"d":"82,628,904.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30307,"      ","医疗费",{"v":23757906.24,"d":"23,757,906.24"},{"v":23757906.24,"d":"23,757,906.24"},{"v":23757906.24,"d":"23,757,906.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30311,"      ","住房公积金",{"v":31677208.32,"d":"31,677,208.32"},{"v":31677208.32,"d":"31,677,208.32"},{"v":31677208.32,"d":"31,677,208.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"108005",null,{"v":2188066.66,"d":"2,188,066.66"},{"v":2188066.66,"d":"2,188,066.66"},{"v":2188066.66,"d":"2,188,066.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"  陆丰市特殊教育",null,{"v":2188066.66,"d":"2,188,066.66"},{"v":2188066.66,"d":"2,188,066.66"},{"v":2188066.66,"d":"2,188,066.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[301,null,"    工资福利支出",null,{"v":1619194.82,"d":"1,619,194.82"},{"v":1619194.82,"d":"1,619,194.82"},{"v":1619194.82,"d":"1,619,194.82"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30101,"      ","基本工资",{"v":661776,"d":"661,776.00"},{"v":661776,"d":"661,776.00"},{"v":661776,"d":"661,776.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30102,"      ","津贴补贴",{"v":725280,"d":"725,280.00"},{"v":725280,"d":"725,280.00"},{"v":725280,"d":"725,280.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30103,"      ","奖金",{"v":55148,"d":"55,148.00"},{"v":55148,"d":"55,148.00"},{"v":55148,"d":"55,148.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30104,"      ","其他社会保障缴费",{"v":8282.82,"d":"8,282.82"},{"v":8282.82,"d":"8,282.82"},{"v":8282.82,"d":"8,282.82"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30199,"      ","其他工资福利支出",{"v":168708,"d":"168,708.00"},{"v":168708,"d":"168,708.00"},{"v":168708,"d":"168,708.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[302,null,"    商品和服务支出",null,{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30201,"      ","办公费",{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[303,null,"    对个人和家庭的补助",null,{"v":368871.84,"d":"368,871.84"},{"v":368871.84,"d":"368,871.84"},{"v":368871.84,"d":"368,871.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30302,"      ","退休费",{"v":174684,"d":"174,684.00"},{"v":174684,"d":"174,684.00"},{"v":174684,"d":"174,684.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30307,"      ","医疗费",{"v":83223.36,"d":"83,223.36"},{"v":83223.36,"d":"83,223.36"},{"v":83223.36,"d":"83,223.36"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30311,"      ","住房公积金",{"v":110964.48,"d":"110,964.48"},{"v":110964.48,"d":"110,964.48"},{"v":110964.48,"d":"110,964.48"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"108006",null,{"v":4269550.92,"d":"4,269,550.92"},{"v":4269550.92,"d":"4,269,550.92"},{"v":4269550.92,"d":"4,269,550.92"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"  学前教育",null,{"v":4269550.92,"d":"4,269,550.92"},{"v":4269550.92,"d":"4,269,550.92"},{"v":4269550.92,"d":"4,269,550.92"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[301,null,"    工资福利支出",null,{"v":3028239,"d":"3,028,239.00"},{"v":3028239,"d":"3,028,239.00"},{"v":3028239,"d":"3,028,239.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30101,"      ","基本工资",{"v":1321452,"d":"1,321,452.00"},{"v":1321452,"d":"1,321,452.00"},{"v":1321452,"d":"1,321,452.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30102,"      ","津贴补贴",{"v":904320,"d":"904,320.00"},{"v":904320,"d":"904,320.00"},{"v":904320,"d":"904,320.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30103,"      ","奖金",{"v":110121,"d":"110,121.00"},{"v":110121,"d":"110,121.00"},{"v":110121,"d":"110,121.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30104,"      ","其他社会保障缴费",{"v":43290,"d":"43,290.00"},{"v":43290,"d":"43,290.00"},{"v":43290,"d":"43,290.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30199,"      ","其他工资福利支出",{"v":649056,"d":"649,056.00"},{"v":649056,"d":"649,056.00"},{"v":649056,"d":"649,056.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[303,null,"    对个人和家庭的补助",null,{"v":1241311.92,"d":"1,241,311.92"},{"v":1241311.92,"d":"1,241,311.92"},{"v":1241311.92,"d":"1,241,311.92"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30302,"      ","退休费",{"v":838836,"d":"838,836.00"},{"v":838836,"d":"838,836.00"},{"v":838836,"d":"838,836.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30307,"      ","医疗费",{"v":172489.68,"d":"172,489.68"},{"v":172489.68,"d":"172,489.68"},{"v":172489.68,"d":"172,489.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30311,"      ","住房公积金",{"v":229986.24,"d":"229,986.24"},{"v":229986.24,"d":"229,986.24"},{"v":229986.24,"d":"229,986.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"108007",null,{"v":19305503.96,"d":"19,305,503.96"},{"v":19305503.96,"d":"19,305,503.96"},{"v":19305503.96,"d":"19,305,503.96"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"  职业教育",null,{"v":19305503.96,"d":"19,305,503.96"},{"v":19305503.96,"d":"19,305,503.96"},{"v":19305503.96,"d":"19,305,503.96"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[301,null,"    工资福利支出",null,{"v":16294685,"d":"16,294,685.00"},{"v":16294685,"d":"16,294,685.00"},{"v":16294685,"d":"16,294,685.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30101,"      ","基本工资",{"v":7323468,"d":"7,323,468.00"},{"v":7323468,"d":"7,323,468.00"},{"v":7323468,"d":"7,323,468.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30102,"      ","津贴补贴",{"v":4874076,"d":"4,874,076.00"},{"v":4874076,"d":"4,874,076.00"},{"v":4874076,"d":"4,874,076.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30103,"      ","奖金",{"v":610289,"d":"610,289.00"},{"v":610289,"d":"610,289.00"},{"v":610289,"d":"610,289.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30104,"      ","其他社会保障缴费",{"v":34632,"d":"34,632.00"},{"v":34632,"d":"34,632.00"},{"v":34632,"d":"34,632.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30199,"      ","其他工资福利支出",{"v":3452220,"d":"3,452,220.00"},{"v":3452220,"d":"3,452,220.00"},{"v":3452220,"d":"3,452,220.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[302,null,"    商品和服务支出",null,{"v":300000,"d":"300,000.00"},{"v":300000,"d":"300,000.00"},{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30201,"      ","办公费",{"v":300000,"d":"300,000.00"},{"v":300000,"d":"300,000.00"},{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[303,null,"    对个人和家庭的补助",null,{"v":2710818.96,"d":"2,710,818.96"},{"v":2710818.96,"d":"2,710,818.96"},{"v":2710818.96,"d":"2,710,818.96"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30302,"      ","退休费",{"v":519852,"d":"519,852.00"},{"v":519852,"d":"519,852.00"},{"v":519852,"d":"519,852.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30307,"      ","医疗费",{"v":938985.84,"d":"938,985.84"},{"v":938985.84,"d":"938,985.84"},{"v":938985.84,"d":"938,985.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ",30311,"      ","住房公积金",{"v":1251981.12,"d":"1,251,981.12"},{"v":1251981.12,"d":"1,251,981.12"},{"v":1251981.12,"d":"1,251,981.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"07 预算拨款-支出预算表（功能经济对应）","index":7,"n_rows":100,"n_cols":16,"rows_kept":100,"merged":[[1,0,1,15],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,15]],"flags":["formulas_cached_only"]}
[{"$nulls":15},"预算07表"]
["支出预算总表（按支出构成）"]
[{"$nulls":15},"单位：元"]
["功能科目编码",null,null,"单位代码","单位名称（科目）","总    计"]
["类","款","项",{"$nulls":3},"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","债务还本支出 ","基本建设支出","其他资本性支出","其他支出"]
["**","**","**",null,"**",1,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},8,9,10,11,12]
[{"$nulls":4},"合计",{"v":1121488865.5,"d":"1,121,488,865.50"},{"v":862035957.5,"d":"862,035,957.50"},{"v":11392000,"d":"11,392,000.00"},{"v":248060908,"d":"248,060,908.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"108","陆丰市教育局",{"v":1121488865.5,"d":"1,121,488,865.50"},{"v":862035957.5,"d":"862,035,957.50"},{"v":11392000,"d":"11,392,000.00"},{"v":248060908,"d":"248,060,908.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  108001","  陆丰市教育局",{"v":22852583.44,"d":"22,852,583.44"},{"v":5636615.68,"d":"5,636,615.68"},{"v":10892000,"d":"10,892,000.00"},{"v":6323967.76,"d":"6,323,967.76"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[205,{"$nulls":3},"    教育支出",{"v":19838615.68,"d":"19,838,615.68"},{"v":5636615.68,"d":"5,636,615.68"},{"v":10892000,"d":"10,892,000.00"},{"v":3310000,"d":"3,310,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"01",null,null,"      教育管理事务",{"v":19838615.68,"d":"19,838,615.68"},{"v":5636615.68,"d":"5,636,615.68"},{"v":10892000,"d":"10,892,000.00"},{"v":3310000,"d":"3,310,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[205,"  01","01","    ","        行政运行（教育管理事务）",{"v":19538615.68,"d":"19,538,615.68"},{"v":5636615.68,"d":"5,636,615.68"},{"v":10592000,"d":"10,592,000.00"},{"v":3310000,"d":"3,310,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[205,"  01","99","    ","        其他教育管理事务支出",{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[208,{"$nulls":3},"    社会保障和就业支出",{"v":2326500,"d":"2,326,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2326500,"d":"2,326,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"      行政事业单位离退休",{"v":2326500,"d":"2,326,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2326500,"d":"2,326,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[208,"  05","02","    ","        事业单位离退休",{"v":2326500,"d":"2,326,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2326500,"d":"2,326,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[210,{"$nulls":3},"    医疗卫生与计划生育支出",{"v":294629.04,"d":"294,629.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":294629.04,"d":"294,629.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"11",null,null,"      行政事业单位医疗",{"v":294629.04,"d":"294,629.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":294629.04,"d":"294,629.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[210,"  11","02","    ","        事业单位医疗",{"v":294629.04,"d":"294,629.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":294629.04,"d":"294,629.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[221,{"$nulls":3},"    住房保障支出",{"v":392838.72,"d":"392,838.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":392838.72,"d":"392,838.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"      住房改革支出",{"v":392838.72,"d":"392,838.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":392838.72,"d":"392,838.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[221,"  02","01","    ","        住房公积金",{"v":392838.72,"d":"392,838.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":392838.72,"d":"392,838.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  108002","  教育系统高中部",{"v":112565507.08,"d":"112,565,507.08"},{"v":90245995,"d":"90,245,995.00"},{"v":0,"d":"0.00"},{"v":22319512.08,"d":"22,319,512.08"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[205,{"$nulls":3},"    教育支出",{"v":90245995,"d":"90,245,995.00"},{"v":90245995,"d":"90,245,995.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"      普通教育",{"v":90245995,"d":"90,245,995.00"},{"v":90245995,"d":"90,245,995.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[205,"  02","04","    ","        高中教育",{"v":90245995,"d":"90,245,995.00"},{"v":90245995,"d":"90,245,995.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[208,{"$nulls":3},"    社会保障和就业支出",{"v":10170120,"d":"10,170,120.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10170120,"d":"10,170,120.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"      行政事业单位离退休",{"v":10170120,"d":"10,170,120.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10170120,"d":"10,170,120.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[208,"  05","02","    ","        事业单位离退休",{"v":10170120,"d":"10,170,120.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10170120,"d":"10,170,120.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[210,{"$nulls":3},"    医疗卫生与计划生育支出",{"v":5206882.32,"d":"5,206,882.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5206882.32,"d":"5,206,882.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"11",null,null,"      行政事业单位医疗",{"v":5206882.32,"d":"5,206,882.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5206882.32,"d":"5,206,882.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[210,"  11","02","    ","        事业单位医疗",{"v":5206882.32,"d":"5,206,882.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5206882.32,"d":"5,206,882.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[221,{"$nulls":3},"    住房保障支出",{"v":6942509.76,"d":"6,942,509.76"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6942509.76,"d":"6,942,509.76"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"      住房改革支出",{"v":6942509.76,"d":"6,942,509.76"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6942509.76,"d":"6,942,509.76"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[221,"  02","01","    ","        住房公积金",{"v":6942509.76,"d":"6,942,509.76"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6942509.76,"d":"6,942,509.76"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  108003","  教育系统初中部",{"v":409550817.88,"d":"409,550,817.88"},{"v":334468075,"d":"334,468,075.00"},{"v":0,"d":"0.00"},{"v":75082742.88,"d":"75,082,742.88"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[205,{"$nulls":3},"    教育支出",{"v":334468075,"d":"334,468,075.00"},{"v":334468075,"d":"334,468,075.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"      普通教育",{"v":334468075,"d":"334,468,075.00"},{"v":334468075,"d":"334,468,075.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[205,"  02","03","    ","        初中教育",{"v":334468075,"d":"334,468,075.00"},{"v":334468075,"d":"334,468,075.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[208,{"$nulls":3},"    社会保障和就业支出",{"v":29963796,"d":"29,963,796.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":29963796,"d":"29,963,796.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"      行政事业单位离退休",{"v":29963796,"d":"29,963,796.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":29963796,"d":"29,963,796.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[208,"  05","02","    ","        事业单位离退休",{"v":29963796,"d":"29,963,796.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":29963796,"d":"29,963,796.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[210,{"$nulls":3},"    医疗卫生与计划生育支出",{"v":19336691.52,"d":"19,336,691.52"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":19336691.52,"d":"19,336,691.52"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"11",null,null,"      行政事业单位医疗",{"v":19336691.52,"d":"19,336,691.52"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":19336691.52,"d":"19,336,691.52"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[210,"  11","02","    ","        事业单位医疗",{"v":19336691.52,"d":"19,336,691.52"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":19336691.52,"d":"19,336,691.52"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[221,{"$nulls":3},"    住房保障支出",{"v":25782255.36,"d":"25,782,255.36"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":25782255.36,"d":"25,782,255.36"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"      住房改革支出",{"v":25782255.36,"d":"25,782,255.36"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":25782255.36,"d":"25,782,255.36"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[221,"  02","01","    ","        住房公积金",{"v":25782255.36,"d":"25,782,255.36"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":25782255.36,"d":"25,782,255.36"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  108004","  教育系统小学部",{"v":550756835.56,"d":"550,756,835.56"},{"v":410743153,"d":"410,743,153.00"},{"v":0,"d":"0.00"},{"v":140013682.56,"d":"140,013,682.56"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[205,{"$nulls":3},"    教育支出",{"v":410743153,"d":"410,743,153.00"},{"v":410743153,"d":"410,743,153.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"      普通教育",{"v":410743153,"d":"410,743,153.00"},{"v":410743153,"d":"410,743,153.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[205,"  02","02","    ","        小学教育",{"v":410743153,"d":"410,743,153.00"},{"v":410743153,"d":"410,743,153.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[208,{"$nulls":3},"    社会保障和就业支出",{"v":84578568,"d":"84,578,568.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":84578568,"d":"84,578,568.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"      行政事业单位离退休",{"v":84578568,"d":"84,578,568.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":84578568,"d":"84,578,568.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[208,"  05","02","    ","        事业单位离退休",{"v":84578568,"d":"84,578,568.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":84578568,"d":"84,578,568.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[210,{"$nulls":3},"    医疗卫生与计划生育支出",{"v":23757906.24,"d":"23,757,906.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":23757906.24,"d":"23,757,906.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"11",null,null,"      行政事业单位医疗",{"v":23757906.24,"d":"23,757,906.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":23757906.24,"d":"23,757,906.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[210,"  11","02","    ","        事业单位医疗",{"v":23757906.24,"d":"23,757,906.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":23757906.24,"d":"23,757,906.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[221,{"$nulls":3},"    住房保障支出",{"v":31677208.32,"d":"31,677,208.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":31677208.32,"d":"31,677,208.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"      住房改革支出",{"v":31677208.32,"d":"31,677,208.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":31677208.32,"d":"31,677,208.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[221,"  02","01","    ","        住房公积金",{"v":31677208.32,"d":"31,677,208.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":31677208.32,"d":"31,677,208.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  108005","  陆丰市特殊教育",{"v":2188066.66,"d":"2,188,066.66"},{"v":1619194.82,"d":"1,619,194.82"},{"v":200000,"d":"200,000.00"},{"v":368871.84,"d":"368,871.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[205,{"$nulls":3},"    教育支出",{"v":1819194.82,"d":"1,819,194.82"},{"v":1619194.82,"d":"1,619,194.82"},{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"07",null,null,"      特殊教育",{"v":1819194.82,"d":"1,819,194.82"},{"v":1619194.82,"d":"1,619,194.82"},{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[205,"  07","01","    ","        特殊学校教育",{"v":1819194.82,"d":"1,819,194.82"},{"v":1619194.82,"d":"1,619,194.82"},{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[208,{"$nulls":3},"    社会保障和就业支出",{"v":174684,"d":"174,684.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":174684,"d":"174,684.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"      行政事业单位离退休",{"v":174684,"d":"174,684.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":174684,"d":"174,684.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[208,"  05","02","    ","        事业单位离退休",{"v":174684,"d":"174,684.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":174684,"d":"174,684.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[210,{"$nulls":3},"    医疗卫生与计划生育支出",{"v":83223.36,"d":"83,223.36"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":83223.36,"d":"83,223.36"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"11",null,null,"      行政事业单位医疗",{"v":83223.36,"d":"83,223.36"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":83223.36,"d":"83,223.36"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[210,"  11","02","    ","        事业单位医疗",{"v":83223.36,"d":"83,223.36"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":83223.36,"d":"83,223.36"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[221,{"$nulls":3},"    住房保障支出",{"v":110964.48,"d":"110,964.48"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":110964.48,"d":"110,964.48"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"      住房改革支出",{"v":110964.48,"d":"110,964.48"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":110964.48,"d":"110,964.48"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[221,"  02","01","    ","        住房公积金",{"v":110964.48,"d":"110,964.48"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":110964.48,"d":"110,964.48"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  108006","  学前教育",{"v":4269550.92,"d":"4,269,550.92"},{"v":3028239,"d":"3,028,239.00"},{"v":0,"d":"0.00"},{"v":1241311.92,"d":"1,241,311.92"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[205,{"$nulls":3},"    教育支出",{"v":3028239,"d":"3,028,239.00"},{"v":3028239,"d":"3,028,239.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"      普通教育",{"v":3028239,"d":"3,028,239.00"},{"v":3028239,"d":"3,028,239.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[205,"  02","01","    ","        学前教育",{"v":3028239,"d":"3,028,239.00"},{"v":3028239,"d":"3,028,239.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[208,{"$nulls":3},"    社会保障和就业支出",{"v":838836,"d":"838,836.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":838836,"d":"838,836.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"      行政事业单位离退休",{"v":838836,"d":"838,836.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":838836,"d":"838,836.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[208,"  05","02","    ","        事业单位离退休",{"v":838836,"d":"838,836.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":838836,"d":"838,836.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[210,{"$nulls":3},"    医疗卫生与计划生育支出",{"v":172489.68,"d":"172,489.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":172489.68,"d":"172,489.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"11",null,null,"      行政事业单位医疗",{"v":172489.68,"d":"172,489.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":172489.68,"d":"172,489.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[210,"  11","02","    ","        事业单位医疗",{"v":172489.68,"d":"172,489.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":172489.68,"d":"172,489.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[221,{"$nulls":3},"    住房保障支出",{"v":229986.24,"d":"229,986.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":229986.24,"d":"229,986.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"      住房改革支出",{"v":229986.24,"d":"229,986.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":229986.24,"d":"229,986.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[221,"  02","01","    ","        住房公积金",{"v":229986.24,"d":"229,986.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":229986.24,"d":"229,986.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  108007","  职业教育",{"v":19305503.96,"d":"19,305,503.96"},{"v":16294685,"d":"16,294,685.00"},{"v":300000,"d":"300,000.00"},{"v":2710818.96,"d":"2,710,818.96"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[205,{"$nulls":3},"    教育支出",{"v":16594685,"d":"16,594,685.00"},{"v":16294685,"d":"16,294,685.00"},{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"03",null,null,"      职业教育",{"v":16594685,"d":"16,594,685.00"},{"v":16294685,"d":"16,294,685.00"},{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[205,"  03","02","    ","        中专教育",{"v":16594685,"d":"16,594,685.00"},{"v":16294685,"d":"16,294,685.00"},{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[208,{"$nulls":3},"    社会保障和就业支出",{"v":519852,"d":"519,852.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":519852,"d":"519,852.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"      行政事业单位离退休",{"v":519852,"d":"519,852.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":519852,"d":"519,852.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[208,"  05","02","    ","        事业单位离退休",{"v":519852,"d":"519,852.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":519852,"d":"519,852.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[210,{"$nulls":3},"    医疗卫生与计划生育支出",{"v":938985.84,"d":"938,985.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":938985.84,"d":"938,985.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"11",null,null,"      行政事业单位医疗",{"v":938985.84,"d":"938,985.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":938985.84,"d":"938,985.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[210,"  11","02","    ","        事业单位医疗",{"v":938985.84,"d":"938,985.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":938985.84,"d":"938,985.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[221,{"$nulls":3},"    住房保障支出",{"v":1251981.12,"d":"1,251,981.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1251981.12,"d":"1,251,981.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"      住房改革支出",{"v":1251981.12,"d":"1,251,981.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1251981.12,"d":"1,251,981.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[221,"  02","01","    ","        住房公积金",{"v":1251981.12,"d":"1,251,981.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1251981.12,"d":"1,251,981.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"08 预算拨款-支出预算表（按支出构成）","index":8,"n_rows":102,"n_cols":15,"rows_kept":102,"merged":[[1,0,1,14],[3,0,3,2],[3,3,6,3],[3,4,6,4],[3,5,6,5],[3,6,3,13],[3,14,6,14],[4,0,6,0],[4,1,6,1],[4,2,6,2],[4,6,6,6],[4,7,4,12],[4,13,6,13],[5,7,6,7],[5,8,5,11],[5,12,6,12]],"flags":["formulas_cached_only"]}
[{"$nulls":14},"预算08表"]
["预算拨款支出预算总表（按支出构成）"]
[{"$nulls":14},"单位：元"]
["功能科目编码",null,null,"单位代码","单位名称（科目）","总    计","基本支出",{"$nulls":7},"项目支出"]
["类","款","项",{"$nulls":3},"合计","日常预算拨款",{"$nulls":5},"综合补助经费"]
[{"$nulls":7},"小计","行政性支出",{"$nulls":3},"对个人和家庭补助支出"]
[{"$nulls":8},"小计","工资福利支出","商品和服务支出","基本专项支出"]
["**","**","**","**","**",1,2,3,4,5,6,7,8,9,10]
[{"$nulls":4},"合计",{"v":1121488865.5,"d":"1,121,488,865.50"},{"v":1121188865.5,"d":"1,121,188,865.50"},{"v":1115228865.5,"d":"1,115,228,865.50"},{"v":867897957.5,"d":"867,897,957.50"},{"v":862035957.5,"d":"862,035,957.50"},{"v":292000,"d":"292,000.00"},{"v":5570000,"d":"5,570,000.00"},{"v":247330908,"d":"247,330,908.00"},{"v":5960000,"d":"5,960,000.00"},{"v":300000,"d":"300,000.00"}]
[{"$nulls":3},"108","陆丰市教育局",{"v":1121488865.5,"d":"1,121,488,865.50"},{"v":1121188865.5,"d":"1,121,188,865.50"},{"v":1115228865.5,"d":"1,115,228,865.50"},{"v":867897957.5,"d":"867,897,957.50"},{"v":862035957.5,"d":"862,035,957.50"},{"v":292000,"d":"292,000.00"},{"v":5570000,"d":"5,570,000.00"},{"v":247330908,"d":"247,330,908.00"},{"v":5960000,"d":"5,960,000.00"},{"v":300000,"d":"300,000.00"}]
[{"$nulls":3},"  108001","  陆丰市教育局",{"v":22852583.44,"d":"22,852,583.44"},{"v":22552583.44,"d":"22,552,583.44"},{"v":16592583.44,"d":"16,592,583.44"},{"v":10998615.68,"d":"10,998,615.68"},{"v":5636615.68,"d":"5,636,615.68"},{"v":292000,"d":"292,000.00"},{"v":5070000,"d":"5,070,000.00"},{"v":5593967.76,"d":"5,593,967.76"},{"v":5960000,"d":"5,960,000.00"},{"v":300000,"d":"300,000.00"}]
["205",{"$nulls":3},"    教育支出",{"v":19838615.68,"d":"19,838,615.68"},{"v":19538615.68,"d":"19,538,615.68"},{"v":13578615.68,"d":"13,578,615.68"},{"v":10998615.68,"d":"10,998,615.68"},{"v":5636615.68,"d":"5,636,615.68"},{"v":292000,"d":"292,000.00"},{"v":5070000,"d":"5,070,000.00"},{"v":2580000,"d":"2,580,000.00"},{"v":5960000,"d":"5,960,000.00"},{"v":300000,"d":"300,000.00"}]
[null,"01",null,null,"      教育管理事务",{"v":19838615.68,"d":"19,838,615.68"},{"v":19538615.68,"d":"19,538,615.68"},{"v":13578615.68,"d":"13,578,615.68"},{"v":10998615.68,"d":"10,998,615.68"},{"v":5636615.68,"d":"5,636,615.68"},{"v":292000,"d":"292,000.00"},{"v":5070000,"d":"5,070,000.00"},{"v":2580000,"d":"2,580,000.00"},{"v":5960000,"d":"5,960,000.00"},{"v":300000,"d":"300,000.00"}]
["  205","  01","01","    ","        行政运行（教育管理事务）",{"v":19538615.68,"d":"19,538,615.68"},{"v":19538615.68,"d":"19,538,615.68"},{"v":13578615.68,"d":"13,578,615.68"},{"v":10998615.68,"d":"10,998,615.68"},{"v":5636615.68,"d":"5,636,615.68"},{"v":292000,"d":"292,000.00"},{"v":5070000,"d":"5,070,000.00"},{"v":2580000,"d":"2,580,000.00"},{"v":5960000,"d":"5,960,000.00"},{"v":0,"d":"0.00"}]
["  205","  01","99","    ","        其他教育管理事务支出",{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":300000,"d":"300,000.00"}]
["208",{"$nulls":3},"    社会保障和就业支出",{"v":2326500,"d":"2,326,500.00"},{"v":2326500,"d":"2,326,500.00"},{"v":2326500,"d":"2,326,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2326500,"d":"2,326,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"      行政事业单位离退休",{"v":2326500,"d":"2,326,500.00"},{"v":2326500,"d":"2,326,500.00"},{"v":2326500,"d":"2,326,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2326500,"d":"2,326,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  208","  05","02","    ","        事业单位离退休",{"v":2326500,"d":"2,326,500.00"},{"v":2326500,"d":"2,326,500.00"},{"v":2326500,"d":"2,326,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2326500,"d":"2,326,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210",{"$nulls":3},"    医疗卫生与计划生育支出",{"v":294629.04,"d":"294,629.04"},{"v":294629.04,"d":"294,629.04"},{"v":294629.04,"d":"294,629.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":294629.04,"d":"294,629.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"11",null,null,"      行政事业单位医疗",{"v":294629.04,"d":"294,629.04"},{"v":294629.04,"d":"294,629.04"},{"v":294629.04,"d":"294,629.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":294629.04,"d":"294,629.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  210","  11","02","    ","        事业单位医疗",{"v":294629.04,"d":"294,629.04"},{"v":294629.04,"d":"294,629.04"},{"v":294629.04,"d":"294,629.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":294629.04,"d":"294,629.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221",{"$nulls":3},"    住房保障支出",{"v":392838.72,"d":"392,838.72"},{"v":392838.72,"d":"392,838.72"},{"v":392838.72,"d":"392,838.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":392838.72,"d":"392,838.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"      住房改革支出",{"v":392838.72,"d":"392,838.72"},{"v":392838.72,"d":"392,838.72"},{"v":392838.72,"d":"392,838.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":392838.72,"d":"392,838.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  221","  02","01","    ","        住房公积金",{"v":392838.72,"d":"392,838.72"},{"v":392838.72,"d":"392,838.72"},{"v":392838.72,"d":"392,838.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":392838.72,"d":"392,838.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  108002","  教育系统高中部",{"v":112565507.08,"d":"112,565,507.08"},{"v":112565507.08,"d":"112,565,507.08"},{"v":112565507.08,"d":"112,565,507.08"},{"v":90245995,"d":"90,245,995.00"},{"v":90245995,"d":"90,245,995.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":22319512.08,"d":"22,319,512.08"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205",{"$nulls":3},"    教育支出",{"v":90245995,"d":"90,245,995.00"},{"v":90245995,"d":"90,245,995.00"},{"v":90245995,"d":"90,245,995.00"},{"v":90245995,"d":"90,245,995.00"},{"v":90245995,"d":"90,245,995.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"      普通教育",{"v":90245995,"d":"90,245,995.00"},{"v":90245995,"d":"90,245,995.00"},{"v":90245995,"d":"90,245,995.00"},{"v":90245995,"d":"90,245,995.00"},{"v":90245995,"d":"90,245,995.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  02","04","    ","        高中教育",{"v":90245995,"d":"90,245,995.00"},{"v":90245995,"d":"90,245,995.00"},{"v":90245995,"d":"90,245,995.00"},{"v":90245995,"d":"90,245,995.00"},{"v":90245995,"d":"90,245,995.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208",{"$nulls":3},"    社会保障和就业支出",{"v":10170120,"d":"10,170,120.00"},{"v":10170120,"d":"10,170,120.00"},{"v":10170120,"d":"10,170,120.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10170120,"d":"10,170,120.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"      行政事业单位离退休",{"v":10170120,"d":"10,170,120.00"},{"v":10170120,"d":"10,170,120.00"},{"v":10170120,"d":"10,170,120.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10170120,"d":"10,170,120.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  208","  05","02","    ","        事业单位离退休",{"v":10170120,"d":"10,170,120.00"},{"v":10170120,"d":"10,170,120.00"},{"v":10170120,"d":"10,170,120.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10170120,"d":"10,170,120.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210",{"$nulls":3},"    医疗卫生与计划生育支出",{"v":5206882.32,"d":"5,206,882.32"},{"v":5206882.32,"d":"5,206,882.32"},{"v":5206882.32,"d":"5,206,882.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5206882.32,"d":"5,206,882.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"11",null,null,"      行政事业单位医疗",{"v":5206882.32,"d":"5,206,882.32"},{"v":5206882.32,"d":"5,206,882.32"},{"v":5206882.32,"d":"5,206,882.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5206882.32,"d":"5,206,882.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  210","  11","02","    ","        事业单位医疗",{"v":5206882.32,"d":"5,206,882.32"},{"v":5206882.32,"d":"5,206,882.32"},{"v":5206882.32,"d":"5,206,882.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5206882.32,"d":"5,206,882.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221",{"$nulls":3},"    住房保障支出",{"v":6942509.76,"d":"6,942,509.76"},{"v":6942509.76,"d":"6,942,509.76"},{"v":6942509.76,"d":"6,942,509.76"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6942509.76,"d":"6,942,509.76"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"      住房改革支出",{"v":6942509.76,"d":"6,942,509.76"},{"v":6942509.76,"d":"6,942,509.76"},{"v":6942509.76,"d":"6,942,509.76"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6942509.76,"d":"6,942,509.76"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  221","  02","01","    ","        住房公积金",{"v":6942509.76,"d":"6,942,509.76"},{"v":6942509.76,"d":"6,942,509.76"},{"v":6942509.76,"d":"6,942,509.76"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6942509.76,"d":"6,942,509.76"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  108003","  教育系统初中部",{"v":409550817.88,"d":"409,550,817.88"},{"v":409550817.88,"d":"409,550,817.88"},{"v":409550817.88,"d":"409,550,817.88"},{"v":334468075,"d":"334,468,075.00"},{"v":334468075,"d":"334,468,075.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":75082742.88,"d":"75,082,742.88"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205",{"$nulls":3},"    教育支出",{"v":334468075,"d":"334,468,075.00"},{"v":334468075,"d":"334,468,075.00"},{"v":334468075,"d":"334,468,075.00"},{"v":334468075,"d":"334,468,075.00"},{"v":334468075,"d":"334,468,075.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"      普通教育",{"v":334468075,"d":"334,468,075.00"},{"v":334468075,"d":"334,468,075.00"},{"v":334468075,"d":"334,468,075.00"},{"v":334468075,"d":"334,468,075.00"},{"v":334468075,"d":"334,468,075.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  02","03","    ","        初中教育",{"v":334468075,"d":"334,468,075.00"},{"v":334468075,"d":"334,468,075.00"},{"v":334468075,"d":"334,468,075.00"},{"v":334468075,"d":"334,468,075.00"},{"v":334468075,"d":"334,468,075.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208",{"$nulls":3},"    社会保障和就业支出",{"v":29963796,"d":"29,963,796.00"},{"v":29963796,"d":"29,963,796.00"},{"v":29963796,"d":"29,963,796.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":29963796,"d":"29,963,796.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"      行政事业单位离退休",{"v":29963796,"d":"29,963,796.00"},{"v":29963796,"d":"29,963,796.00"},{"v":29963796,"d":"29,963,796.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":29963796,"d":"29,963,796.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  208","  05","02","    ","        事业单位离退休",{"v":29963796,"d":"29,963,796.00"},{"v":29963796,"d":"29,963,796.00"},{"v":29963796,"d":"29,963,796.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":29963796,"d":"29,963,796.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210",{"$nulls":3},"    医疗卫生与计划生育支出",{"v":19336691.52,"d":"19,336,691.52"},{"v":19336691.52,"d":"19,336,691.52"},{"v":19336691.52,"d":"19,336,691.52"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":19336691.52,"d":"19,336,691.52"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"11",null,null,"      行政事业单位医疗",{"v":19336691.52,"d":"19,336,691.52"},{"v":19336691.52,"d":"19,336,691.52"},{"v":19336691.52,"d":"19,336,691.52"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":19336691.52,"d":"19,336,691.52"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  210","  11","02","    ","        事业单位医疗",{"v":19336691.52,"d":"19,336,691.52"},{"v":19336691.52,"d":"19,336,691.52"},{"v":19336691.52,"d":"19,336,691.52"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":19336691.52,"d":"19,336,691.52"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221",{"$nulls":3},"    住房保障支出",{"v":25782255.36,"d":"25,782,255.36"},{"v":25782255.36,"d":"25,782,255.36"},{"v":25782255.36,"d":"25,782,255.36"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":25782255.36,"d":"25,782,255.36"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"      住房改革支出",{"v":25782255.36,"d":"25,782,255.36"},{"v":25782255.36,"d":"25,782,255.36"},{"v":25782255.36,"d":"25,782,255.36"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":25782255.36,"d":"25,782,255.36"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  221","  02","01","    ","        住房公积金",{"v":25782255.36,"d":"25,782,255.36"},{"v":25782255.36,"d":"25,782,255.36"},{"v":25782255.36,"d":"25,782,255.36"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":25782255.36,"d":"25,782,255.36"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  108004","  教育系统小学部",{"v":550756835.56,"d":"550,756,835.56"},{"v":550756835.56,"d":"550,756,835.56"},{"v":550756835.56,"d":"550,756,835.56"},{"v":410743153,"d":"410,743,153.00"},{"v":410743153,"d":"410,743,153.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":140013682.56,"d":"140,013,682.56"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205",{"$nulls":3},"    教育支出",{"v":410743153,"d":"410,743,153.00"},{"v":410743153,"d":"410,743,153.00"},{"v":410743153,"d":"410,743,153.00"},{"v":410743153,"d":"410,743,153.00"},{"v":410743153,"d":"410,743,153.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"      普通教育",{"v":410743153,"d":"410,743,153.00"},{"v":410743153,"d":"410,743,153.00"},{"v":410743153,"d":"410,743,153.00"},{"v":410743153,"d":"410,743,153.00"},{"v":410743153,"d":"410,743,153.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  02","02","    ","        小学教育",{"v":410743153,"d":"410,743,153.00"},{"v":410743153,"d":"410,743,153.00"},{"v":410743153,"d":"410,743,153.00"},{"v":410743153,"d":"410,743,153.00"},{"v":410743153,"d":"410,743,153.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208",{"$nulls":3},"    社会保障和就业支出",{"v":84578568,"d":"84,578,568.00"},{"v":84578568,"d":"84,578,568.00"},{"v":84578568,"d":"84,578,568.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":84578568,"d":"84,578,568.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"      行政事业单位离退休",{"v":84578568,"d":"84,578,568.00"},{"v":84578568,"d":"84,578,568.00"},{"v":84578568,"d":"84,578,568.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":84578568,"d":"84,578,568.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  208","  05","02","    ","        事业单位离退休",{"v":84578568,"d":"84,578,568.00"},{"v":84578568,"d":"84,578,568.00"},{"v":84578568,"d":"84,578,568.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":84578568,"d":"84,578,568.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210",{"$nulls":3},"    医疗卫生与计划生育支出",{"v":23757906.24,"d":"23,757,906.24"},{"v":23757906.24,"d":"23,757,906.24"},{"v":23757906.24,"d":"23,757,906.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":23757906.24,"d":"23,757,906.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"11",null,null,"      行政事业单位医疗",{"v":23757906.24,"d":"23,757,906.24"},{"v":23757906.24,"d":"23,757,906.24"},{"v":23757906.24,"d":"23,757,906.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":23757906.24,"d":"23,757,906.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  210","  11","02","    ","        事业单位医疗",{"v":23757906.24,"d":"23,757,906.24"},{"v":23757906.24,"d":"23,757,906.24"},{"v":23757906.24,"d":"23,757,906.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":23757906.24,"d":"23,757,906.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221",{"$nulls":3},"    住房保障支出",{"v":31677208.32,"d":"31,677,208.32"},{"v":31677208.32,"d":"31,677,208.32"},{"v":31677208.32,"d":"31,677,208.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":31677208.32,"d":"31,677,208.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"      住房改革支出",{"v":31677208.32,"d":"31,677,208.32"},{"v":31677208.32,"d":"31,677,208.32"},{"v":31677208.32,"d":"31,677,208.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":31677208.32,"d":"31,677,208.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  221","  02","01","    ","        住房公积金",{"v":31677208.32,"d":"31,677,208.32"},{"v":31677208.32,"d":"31,677,208.32"},{"v":31677208.32,"d":"31,677,208.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":31677208.32,"d":"31,677,208.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  108005","  陆丰市特殊教育",{"v":2188066.66,"d":"2,188,066.66"},{"v":2188066.66,"d":"2,188,066.66"},{"v":2188066.66,"d":"2,188,066.66"},{"v":1819194.82,"d":"1,819,194.82"},{"v":1619194.82,"d":"1,619,194.82"},{"v":0,"d":"0.00"},{"v":200000,"d":"200,000.00"},{"v":368871.84,"d":"368,871.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205",{"$nulls":3},"    教育支出",{"v":1819194.82,"d":"1,819,194.82"},{"v":1819194.82,"d":"1,819,194.82"},{"v":1819194.82,"d":"1,819,194.82"},{"v":1819194.82,"d":"1,819,194.82"},{"v":1619194.82,"d":"1,619,194.82"},{"v":0,"d":"0.00"},{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"07",null,null,"      特殊教育",{"v":1819194.82,"d":"1,819,194.82"},{"v":1819194.82,"d":"1,819,194.82"},{"v":1819194.82,"d":"1,819,194.82"},{"v":1819194.82,"d":"1,819,194.82"},{"v":1619194.82,"d":"1,619,194.82"},{"v":0,"d":"0.00"},{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  07","01","    ","        特殊学校教育",{"v":1819194.82,"d":"1,819,194.82"},{"v":1819194.82,"d":"1,819,194.82"},{"v":1819194.82,"d":"1,819,194.82"},{"v":1819194.82,"d":"1,819,194.82"},{"v":1619194.82,"d":"1,619,194.82"},{"v":0,"d":"0.00"},{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208",{"$nulls":3},"    社会保障和就业支出",{"v":174684,"d":"174,684.00"},{"v":174684,"d":"174,684.00"},{"v":174684,"d":"174,684.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":174684,"d":"174,684.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"      行政事业单位离退休",{"v":174684,"d":"174,684.00"},{"v":174684,"d":"174,684.00"},{"v":174684,"d":"174,684.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":174684,"d":"174,684.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  208","  05","02","    ","        事业单位离退休",{"v":174684,"d":"174,684.00"},{"v":174684,"d":"174,684.00"},{"v":174684,"d":"174,684.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":174684,"d":"174,684.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210",{"$nulls":3},"    医疗卫生与计划生育支出",{"v":83223.36,"d":"83,223.36"},{"v":83223.36,"d":"83,223.36"},{"v":83223.36,"d":"83,223.36"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":83223.36,"d":"83,223.36"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"11",null,null,"      行政事业单位医疗",{"v":83223.36,"d":"83,223.36"},{"v":83223.36,"d":"83,223.36"},{"v":83223.36,"d":"83,223.36"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":83223.36,"d":"83,223.36"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  210","  11","02","    ","        事业单位医疗",{"v":83223.36,"d":"83,223.36"},{"v":83223.36,"d":"83,223.36"},{"v":83223.36,"d":"83,223.36"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":83223.36,"d":"83,223.36"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221",{"$nulls":3},"    住房保障支出",{"v":110964.48,"d":"110,964.48"},{"v":110964.48,"d":"110,964.48"},{"v":110964.48,"d":"110,964.48"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":110964.48,"d":"110,964.48"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"      住房改革支出",{"v":110964.48,"d":"110,964.48"},{"v":110964.48,"d":"110,964.48"},{"v":110964.48,"d":"110,964.48"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":110964.48,"d":"110,964.48"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  221","  02","01","    ","        住房公积金",{"v":110964.48,"d":"110,964.48"},{"v":110964.48,"d":"110,964.48"},{"v":110964.48,"d":"110,964.48"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":110964.48,"d":"110,964.48"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  108006","  学前教育",{"v":4269550.92,"d":"4,269,550.92"},{"v":4269550.92,"d":"4,269,550.92"},{"v":4269550.92,"d":"4,269,550.92"},{"v":3028239,"d":"3,028,239.00"},{"v":3028239,"d":"3,028,239.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1241311.92,"d":"1,241,311.92"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205",{"$nulls":3},"    教育支出",{"v":3028239,"d":"3,028,239.00"},{"v":3028239,"d":"3,028,239.00"},{"v":3028239,"d":"3,028,239.00"},{"v":3028239,"d":"3,028,239.00"},{"v":3028239,"d":"3,028,239.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"      普通教育",{"v":3028239,"d":"3,028,239.00"},{"v":3028239,"d":"3,028,239.00"},{"v":3028239,"d":"3,028,239.00"},{"v":3028239,"d":"3,028,239.00"},{"v":3028239,"d":"3,028,239.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  02","01","    ","        学前教育",{"v":3028239,"d":"3,028,239.00"},{"v":3028239,"d":"3,028,239.00"},{"v":3028239,"d":"3,028,239.00"},{"v":3028239,"d":"3,028,239.00"},{"v":3028239,"d":"3,028,239.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208",{"$nulls":3},"    社会保障和就业支出",{"v":838836,"d":"838,836.00"},{"v":838836,"d":"838,836.00"},{"v":838836,"d":"838,836.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":838836,"d":"838,836.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"      行政事业单位离退休",{"v":838836,"d":"838,836.00"},{"v":838836,"d":"838,836.00"},{"v":838836,"d":"838,836.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":838836,"d":"838,836.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  208","  05","02","    ","        事业单位离退休",{"v":838836,"d":"838,836.00"},{"v":838836,"d":"838,836.00"},{"v":838836,"d":"838,836.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":838836,"d":"838,836.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210",{"$nulls":3},"    医疗卫生与计划生育支出",{"v":172489.68,"d":"172,489.68"},{"v":172489.68,"d":"172,489.68"},{"v":172489.68,"d":"172,489.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":172489.68,"d":"172,489.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"11",null,null,"      行政事业单位医疗",{"v":172489.68,"d":"172,489.68"},{"v":172489.68,"d":"172,489.68"},{"v":172489.68,"d":"172,489.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":172489.68,"d":"172,489.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  210","  11","02","    ","        事业单位医疗",{"v":172489.68,"d":"172,489.68"},{"v":172489.68,"d":"172,489.68"},{"v":172489.68,"d":"172,489.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":172489.68,"d":"172,489.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221",{"$nulls":3},"    住房保障支出",{"v":229986.24,"d":"229,986.24"},{"v":229986.24,"d":"229,986.24"},{"v":229986.24,"d":"229,986.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":229986.24,"d":"229,986.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"      住房改革支出",{"v":229986.24,"d":"229,986.24"},{"v":229986.24,"d":"229,986.24"},{"v":229986.24,"d":"229,986.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":229986.24,"d":"229,986.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  221","  02","01","    ","        住房公积金",{"v":229986.24,"d":"229,986.24"},{"v":229986.24,"d":"229,986.24"},{"v":229986.24,"d":"229,986.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":229986.24,"d":"229,986.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  108007","  职业教育",{"v":19305503.96,"d":"19,305,503.96"},{"v":19305503.96,"d":"19,305,503.96"},{"v":19305503.96,"d":"19,305,503.96"},{"v":16594685,"d":"16,594,685.00"},{"v":16294685,"d":"16,294,685.00"},{"v":0,"d":"0.00"},{"v":300000,"d":"300,000.00"},{"v":2710818.96,"d":"2,710,818.96"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205",{"$nulls":3},"    教育支出",{"v":16594685,"d":"16,594,685.00"},{"v":16594685,"d":"16,594,685.00"},{"v":16594685,"d":"16,594,685.00"},{"v":16594685,"d":"16,594,685.00"},{"v":16294685,"d":"16,294,685.00"},{"v":0,"d":"0.00"},{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"03",null,null,"      职业教育",{"v":16594685,"d":"16,594,685.00"},{"v":16594685,"d":"16,594,685.00"},{"v":16594685,"d":"16,594,685.00"},{"v":16594685,"d":"16,594,685.00"},{"v":16294685,"d":"16,294,685.00"},{"v":0,"d":"0.00"},{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  03","02","    ","        中专教育",{"v":16594685,"d":"16,594,685.00"},{"v":16594685,"d":"16,594,685.00"},{"v":16594685,"d":"16,594,685.00"},{"v":16594685,"d":"16,594,685.00"},{"v":16294685,"d":"16,294,685.00"},{"v":0,"d":"0.00"},{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208",{"$nulls":3},"    社会保障和就业支出",{"v":519852,"d":"519,852.00"},{"v":519852,"d":"519,852.00"},{"v":519852,"d":"519,852.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":519852,"d":"519,852.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"      行政事业单位离退休",{"v":519852,"d":"519,852.00"},{"v":519852,"d":"519,852.00"},{"v":519852,"d":"519,852.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":519852,"d":"519,852.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  208","  05","02","    ","        事业单位离退休",{"v":519852,"d":"519,852.00"},{"v":519852,"d":"519,852.00"},{"v":519852,"d":"519,852.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":519852,"d":"519,852.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210",{"$nulls":3},"    医疗卫生与计划生育支出",{"v":938985.84,"d":"938,985.84"},{"v":938985.84,"d":"938,985.84"},{"v":938985.84,"d":"938,985.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":938985.84,"d":"938,985.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"11",null,null,"      行政事业单位医疗",{"v":938985.84,"d":"938,985.84"},{"v":938985.84,"d":"938,985.84"},{"v":938985.84,"d":"938,985.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":938985.84,"d":"938,985.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  210","  11","02","    ","        事业单位医疗",{"v":938985.84,"d":"938,985.84"},{"v":938985.84,"d":"938,985.84"},{"v":938985.84,"d":"938,985.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":938985.84,"d":"938,985.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221",{"$nulls":3},"    住房保障支出",{"v":1251981.12,"d":"1,251,981.12"},{"v":1251981.12,"d":"1,251,981.12"},{"v":1251981.12,"d":"1,251,981.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1251981.12,"d":"1,251,981.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"      住房改革支出",{"v":1251981.12,"d":"1,251,981.12"},{"v":1251981.12,"d":"1,251,981.12"},{"v":1251981.12,"d":"1,251,981.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1251981.12,"d":"1,251,981.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  221","  02","01","    ","        住房公积金",{"v":1251981.12,"d":"1,251,981.12"},{"v":1251981.12,"d":"1,251,981.12"},{"v":1251981.12,"d":"1,251,981.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1251981.12,"d":"1,251,981.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"09 预算拨款的基本专项支出","index":9,"n_rows":42,"n_cols":9,"rows_kept":42,"merged":[[1,0,1,8],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,5,3],[3,4,3,8],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8]],"flags":["formulas_cached_only"]}
[{"$nulls":8},"预算09表"]
["预算拨款的基本专项支出"]
[{"$nulls":8},"单位：元"]
["功能科目类","功能科目款","单位代码","项目名称（单位/科目）","财政预算拨款"]
[{"$nulls":4},"合计","一般预算拨款","基金预算拨款","国有资本经营预算拨款","上级转移支付补助"]
[]
["**","**","**","**",2,3,7,8,8]
[{"$nulls":3},"合计",{"v":5570000,"d":"5,570,000.00"},{"v":5570000,"d":"5,570,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205",{"$nulls":3},{"v":5570000,"d":"5,570,000.00"},{"v":5570000,"d":"5,570,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"20501",null,null,{"v":5070000,"d":"5,070,000.00"},{"v":5070000,"d":"5,070,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"陆丰市教育局",null,{"v":5070000,"d":"5,070,000.00"},{"v":5070000,"d":"5,070,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ","  ","  ","教学监测",{"v":500000,"d":"500,000.00"},{"v":500000,"d":"500,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ","  ","  ","教研教改经费",{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ","  ","  ","课题经费",{"v":400000,"d":"400,000.00"},{"v":400000,"d":"400,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ","  ","  ","离休特需费",{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ","  ","  ","统考费",{"v":600000,"d":"600,000.00"},{"v":600000,"d":"600,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ","  ","  ","督导费",{"v":500000,"d":"500,000.00"},{"v":500000,"d":"500,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ","  ","  ","创文工作经费",{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ","  ","  ","质量监测",{"v":500000,"d":"500,000.00"},{"v":500000,"d":"500,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ","  ","  ","非全日制考核",{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ","  ","  ","校安检查",{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ","  ","  ","高考备考经费",{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ","  ","  ","党政教育考核经费",{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ","  ","  ","高考奖金",{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ","  ","  ","师训费",{"v":600000,"d":"600,000.00"},{"v":600000,"d":"600,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ","  ","  ","优秀生优惠补助",{"v":270000,"d":"270,000.00"},{"v":270000,"d":"270,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ","  ","  ","校安考核",{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ","  ","  ","结算及其他经费",{"v":80000,"d":"80,000.00"},{"v":80000,"d":"80,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ","  ","  ","高考慰问",{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ","  ","  ","教师节经费",{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ","  ","  ","购置费",{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ","  ","  ","学费结算",{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ","  ","  ","教学常规检查",{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ","  ","  ","工会经费",{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ","  ","  ","教育业务费",{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ","  ","  ","埋葬费",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"20503",null,null,{"v":300000,"d":"300,000.00"},{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"职业教育",null,{"v":300000,"d":"300,000.00"},{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ","  ","  ","中职学校经费",{"v":300000,"d":"300,000.00"},{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"20507",null,null,{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"陆丰市特殊教育",null,{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ","  ","  ","特校经费",{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"10 预算拨款的项目支出","index":10,"n_rows":12,"n_cols":10,"rows_kept":12,"merged":[[1,0,1,9],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,5,3],[3,4,3,8],[3,9,5,9],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8]],"flags":["formulas_cached_only"]}
[{"$nulls":9},"预算10表"]
["预算拨款的项目支出"]
[{"$nulls":9},"单位：元"]
["功能科目类 ","功能科目款","单位代码","项目名称（单位/科目）","财政预算拨款",{"$nulls":4},"预算执行计划"]
[{"$nulls":4},"小计","一般预算拨款","基金预算拨款","国有资本经营预算拨款","上级转移支付补助"]
[]
["**","**","**","**",2,3,7,8,8]
[{"$nulls":3},"合计",{"v":300000,"d":"300,000.00"},{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205",{"$nulls":3},{"v":300000,"d":"300,000.00"},{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"20501",null,null,{"v":300000,"d":"300,000.00"},{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"陆丰市教育局",null,{"v":300000,"d":"300,000.00"},{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ","  ","  ","经常性业务支出",{"v":300000,"d":"300,000.00"},{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"11 政府采购预算表","index":11,"n_rows":8,"n_cols":16,"rows_kept":8,"merged":[[1,0,1,15],[4,0,6,0],[4,3,6,3],[4,4,6,4],[4,5,6,5],[4,6,6,6],[4,7,6,7],[4,8,4,14],[4,15,6,15],[5,1,6,1],[5,2,6,2],[5,8,6,8],[5,9,5,13],[5,14,6,14]],"flags":["formulas_cached_only"]}
[{"$nulls":15},"预算11表"]
["政  府  采  购  表"]
[]
[{"$nulls":15},"金额单位:元"]
["单位名称","项          目",null,"规格","计量单位","单价\n(元)","采购数量","采购金额","资金来源",{"$nulls":6},"计划采购或开工时间"]
[null,"采购项目","名称",{"$nulls":5},"合计","财政拨款（补助）",{"$nulls":4},"其他资金"]
[{"$nulls":9},"小计","一般预算拨款","基金预算拨款","国有资本经营预算拨款","上级转移支付补助"]
[null,"**","**","**","**",1,2,3,4,5,6,7,8,9,10,11]

{"sheet":"12 非税收入征收计划表","index":12,"n_rows":7,"n_cols":22,"rows_kept":7,"merged":[[0,15,0,21],[1,0,1,21],[2,15,2,21],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,5,3],[3,4,3,12],[3,13,3,21],[4,4,5,4],[4,5,4,8],[4,9,4,12],[4,13,5,13],[4,14,4,17],[4,18,4,21]],"flags":["formulas_cached_only"]}
[{"$nulls":15},"预算12表"]
["非税收入征收计划表"]
[{"$nulls":15},"单位:元"]
["单位代码","单位名称","收费项目代码","收费项目名称","2017年非税收入征收计划",{"$nulls":8},"2016年非税收入实际征收额"]
[{"$nulls":4},"总计","一般财政预算",{"$nulls":3},"政府性基金预算",{"$nulls":3},"总计","一般财政预算",{"$nulls":3},"政府性基金预算"]
[{"$nulls":5},"小计","本级收入","上缴中央","上缴省","小计","本级收入","上缴中央","上缴省",null,"小计","本级收入","上缴中央","上缴省","小计","本级收入","上缴中央","上缴省"]
["**","**",1,2,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21]

{"sheet":"13 人员基本情况表","index":13,"n_rows":16,"n_cols":24,"rows_kept":16,"merged":[[0,16,0,23],[1,0,1,23],[2,13,2,23],[3,0,6,0],[3,1,6,1],[3,2,3,6],[3,7,3,10],[3,11,3,22],[3,23,6,23],[4,2,6,2],[4,3,6,3],[4,4,4,5],[4,6,6,6],[4,7,6,7],[4,8,6,8],[4,9,6,9],[4,10,6,10],[4,11,4,14],[4,15,4,18],[4,19,4,22],[5,4,6,4],[5,5,6,5],[5,11,6,11],[5,12,6,12],[5,13,6,13],[5,14,6,14],[5,15,6,15],[5,16,6,16],[5,17,6,17],[5,18,6,18],[5,19,6,19],[5,20,6,20],[5,21,6,21],[5,22,6,22]],"flags":["formulas_cached_only"]}
[{"$nulls":16},"预算13表"]
["人员基本情况表"]
[{"$nulls":13},"单位：人"]
["单位代码","单位名称","人员编制数",{"$nulls":4},"年末实有人数",{"$nulls":3},"其中：",{"$nulls":11},"年末学生人数"]
[null,null,"合计","行政编制","事业编制",null,"工勤编制","合计","在职人员","离休人员","退休人员","预算财政拨款开支人数（全额）",{"$nulls":3},"预算财政补助开支人数（差额）",{"$nulls":3},"经费自理人数"]
[{"$nulls":4},"小计","其中：经费自理编制",{"$nulls":5},"小计","在职人员","离休人员","退休人员","小计","在职人员","离休人员","退休人员","小计","在职人员","离休人员","退休人员"]
[]
["**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22]
[null,"合计",{"v":14995,"d":"14,995"},0,{"v":14881,"d":"14,881"},0,114,{"v":15448,"d":"15,448"},{"v":12782,"d":"12,782"},40,{"v":2626,"d":"2,626"},60,24,0,36,{"v":15407,"d":"15,407"},{"v":12758,"d":"12,758"},40,{"v":2609,"d":"2,609"},-19,0,0,-19,{"v":229175,"d":"229,175"}]
["108001","陆丰市教育局",0,0,0,0,{"v":0,"d":"0.0000"},133,84,0,49,60,24,0,36,73,60,0,13,0,0,0,0,0]
["108002","教育系统高中部",{"v":1572,"d":"1,572"},0,{"v":1558,"d":"1,558"},0,{"v":14,"d":"14.0000"},{"v":1581,"d":"1,581"},{"v":1344,"d":"1,344"},4,233,0,0,0,0,{"v":1581,"d":"1,581"},{"v":1344,"d":"1,344"},4,233,0,0,0,0,{"v":36360,"d":"36,360"}]
["108003","教育系统初中部",{"v":6393,"d":"6,393"},0,{"v":6347,"d":"6,347"},0,{"v":46,"d":"46.0000"},{"v":5527,"d":"5,527"},{"v":5010,"d":"5,010"},8,509,0,0,0,0,{"v":5527,"d":"5,527"},{"v":5010,"d":"5,010"},8,509,0,0,0,0,{"v":82160,"d":"82,160"}]
["108004","教育系统小学部",{"v":6589,"d":"6,589"},0,{"v":6555,"d":"6,555"},0,{"v":34,"d":"34.0000"},{"v":7857,"d":"7,857"},{"v":6008,"d":"6,008"},28,{"v":1821,"d":"1,821"},0,0,0,0,{"v":7857,"d":"7,857"},{"v":6008,"d":"6,008"},28,{"v":1821,"d":"1,821"},0,0,0,0,{"v":106544,"d":"106,544"}]
["108005","陆丰市特殊教育",55,0,55,0,{"v":0,"d":"0.0000"},26,22,0,4,0,0,0,0,26,22,0,4,0,0,0,0,126]
["108006","学前教育",74,0,54,0,{"v":20,"d":"20.0000"},51,51,0,0,0,0,0,0,70,51,0,19,-19,0,0,-19,558]
["108007","职业教育",312,0,312,0,{"v":0,"d":"0.0000"},273,263,0,10,0,0,0,0,273,263,0,10,0,0,0,0,{"v":3427,"d":"3,427"}]

{"sheet":"14 公用基本情况表","index":14,"n_rows":14,"n_cols":12,"rows_kept":14,"merged":[[3,0,6,0],[3,1,6,1],[3,2,3,7],[3,8,3,11],[4,2,4,4],[4,5,4,7],[4,8,6,8],[4,9,4,11],[5,2,6,2],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,9,6,9],[5,10,6,10],[5,11,6,11]],"flags":["formulas_cached_only"]}
[{"$nulls":11},"预算14表"]
["公用基本情况表"]
[{"$nulls":11},"单位：平方米、辆"]
["单位代码","单位名称","房屋状况（平方米）",{"$nulls":5},"机动车（辆）"]
[null,null,"建筑面积",null,null,"使用面积",null,null,"编制数","实有数"]
[null,null,"办公用房","专用房屋","职工宿舍","办公用房","专用房屋","职工宿舍",null,"合计","公务用车","专业用车"]
[]
["**","**",1,2,3,4,5,6,7,8,9,10]
[null,"合计",{"v":166126,"d":"166,126.00"},{"v":440328,"d":"440,328.00"},{"v":197668,"d":"197,668.00"},{"v":166126,"d":"166,126.00"},{"v":440328,"d":"440,328.00"},{"v":197668,"d":"197,668.00"},{"v":3,"d":"3.00"},{"v":7,"d":"7.00"},{"v":3,"d":"3.00"},{"v":4,"d":"4.00"}]
["108001","陆丰市教育局",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},{"v":0,"d":"0.00"}]
["108002","教育系统高中部",{"v":40959,"d":"40,959.00"},{"v":124304,"d":"124,304.00"},{"v":67641,"d":"67,641.00"},{"v":40959,"d":"40,959.00"},{"v":124304,"d":"124,304.00"},{"v":67641,"d":"67,641.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["108003","教育系统初中部",{"v":124641,"d":"124,641.00"},{"v":308673,"d":"308,673.00"},{"v":130027,"d":"130,027.00"},{"v":124641,"d":"124,641.00"},{"v":308673,"d":"308,673.00"},{"v":130027,"d":"130,027.00"},{"v":0,"d":"0.00"},{"v":4,"d":"4.00"},{"v":0,"d":"0.00"},{"v":4,"d":"4.00"}]
["108005","陆丰市特殊教育",{"v":406,"d":"406.00"},{"v":3106,"d":"3,106.00"},{"v":0,"d":"0.00"},{"v":406,"d":"406.00"},{"v":3106,"d":"3,106.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["108006","学前教育",{"v":120,"d":"120.00"},{"v":4245,"d":"4,245.00"},{"v":0,"d":"0.00"},{"v":120,"d":"120.00"},{"v":4245,"d":"4,245.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"15 政府性基金预算表","index":15,"n_rows":9,"n_cols":12,"rows_kept":9,"merged":[[0,0,0,11],[1,4,1,8],[3,0,3,3],[3,4,3,6],[3,7,3,11],[4,0,6,2],[4,3,6,3],[4,4,6,4],[4,5,6,5],[4,6,6,6],[4,7,6,7],[4,8,4,10],[4,11,6,11],[5,8,6,8],[5,9,6,9],[5,10,6,10],[7,0,8,0],[7,1,8,1],[7,2,8,2]],"flags":["formulas_cached_only"]}
["预算15表"]
[{"$nulls":4},"政府性基金预算表"]
[{"$nulls":11},"单位：万元"]
["项目",{"$nulls":3},"本年收入",null,null,"本年支出"]
["支出功能分类科目编码",null,null,"科目名称","合计","基本支出","项目支出","合计","基本支出",null,null,"项目支出"]
[{"$nulls":8},"小计","人员经费","日常公用经费"]
[]
["类","款","项","栏次",4,5,6,7,8,9,10,11]
[{"$nulls":3},"合计"]