{"text_format":"3","workbook":"xls","n_sheets":6,"sheets":["公共事业管理局115","东海环卫所116","东海绿化所117","玉照公园管理处118","东海路灯所119","市政管理大队120"],"not_rendered":{"external_links":1,"defined_names":6},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共事业管理局115","index":0,"n_rows":139,"n_cols":5,"rows_kept":139,"merged":[[1,0,1,4],[2,0,2,1],[15,0,15,1],[16,1,16,4],[17,1,17,4]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"序列:2016115"]
["附件:2016部门预算批复表"]
["部门:公共事业管理局",{"$nulls":3},"单位:万元"]
["序号","科目","金额","财政供养人数","备注"]
["一","财政预算补助支出",2891.5,6]
["(一)","人员支出",28.7,6]
[1,"工资及福利支出",25.4,6,"含:工资、供养费、荣誉津贴、特殊岗位津贴、福利费、应缴社保费、公车补贴"]
[2,"对个人和家庭的补助支出",3.3]
[null,"包括：离退休费"]
[null,"      医疗费",1.4]
[null,"      住房公积金",1.9]
["(二)","公务费",5.8,null,"其中：公车经费补助4万"]
["(三)","基本专项经费",{"v":60,"d":"60.0"}]
["（四）","项目支出经费",{"v":2797,"d":"2797.0"}]
["二","收费安排支出",{"v":253,"d":"253.0"}]
["单位部门预算收支合计",null,3144.5]
["基本专项经费明细","公共事业管理业务经费50万，垃圾处理厂维护费10万"]
["项目支出明细","陆城垃圾处理1541万元，垃圾清运及保洁和城中村及中转站承包费862万元，垃圾厂道路维护10万元，陆城2号垃圾中转站运营费384万元。"]
{"$rows_empty":120}
[null,null,"."]

{"sheet":"东海环卫所116","index":1,"n_rows":139,"n_cols":5,"rows_kept":139,"merged":[[1,0,1,4],[2,0,2,1],[15,0,15,1],[16,1,16,4],[17,1,17,4]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"序列:2016116"]
["附件:2016部门预算批复表"]
["部门:东海环卫所",{"$nulls":3},"单位:万元"]
["序号","科目","金额","财政供养人数","备注"]
["一","财政预算补助支出",{"v":432,"d":"432.0"},10]
["(一)","人员支出",{"v":120,"d":"120.0"},10]
[1,"工资及福利支出",{"v":120,"d":"120.0"},10,"含:工资、供养费、荣誉津贴、特殊岗位津贴、福利费、应缴社保费、公车补贴"]
[2,"对个人和家庭的补助支出",{"v":0,"d":"0.0"}]
[null,"包括：离退休费"]
[null,"      医疗费"]
[null,"      住房公积金"]
["(二)","公务费"]
["(三)","基本专项经费",{"v":312,"d":"312.0"}]
["（四）","项目支出经费"]
["二","收费安排支出"]
["单位部门预算收支合计",null,{"v":432,"d":"432.0"}]
["基本专项经费明细","环卫专项经费。"]
["项目支出明细"]
{"$rows_empty":120}
[null,null,"."]

{"sheet":"东海绿化所117","index":2,"n_rows":139,"n_cols":5,"rows_kept":139,"merged":[[1,0,1,4],[2,0,2,1],[15,0,15,1],[16,1,16,4],[17,1,17,4]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"序列:2016117"]
["附件:2016部门预算批复表"]
["部门:东海绿化所",{"$nulls":3},"单位:万元"]
["序号","科目","金额","财政供养人数","备注"]
["一","财政预算补助支出",{"v":168,"d":"168.0"},20]
["(一)","人员支出",{"v":30,"d":"30.0"},20]
[1,"工资及福利支出",{"v":30,"d":"30.0"},20,"含:工资、供养费、荣誉津贴、特殊岗位津贴、福利费、应缴社保费、公车补贴"]
[2,"对个人和家庭的补助支出",{"v":0,"d":"0.0"}]
[null,"包括：离退休费"]
[null,"      医疗费"]
[null,"      住房公积金"]
["(二)","公务费"]
["(三)","基本专项经费",{"v":138,"d":"138.0"}]
["（四）","项目支出经费"]
["二","收费安排支出"]
["单位部门预算收支合计",null,{"v":168,"d":"168.0"}]
["基本专项经费明细","绿化养护经费"]
["项目支出明细"]
{"$rows_empty":120}
[null,null,"."]

{"sheet":"玉照公园管理处118","index":3,"n_rows":139,"n_cols":5,"rows_kept":139,"merged":[[1,0,1,4],[2,0,2,1],[15,0,15,1],[16,1,16,4],[17,1,17,4]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"序列:2016118"]
["附件:2016部门预算批复表"]
["部门:玉照公园管理处",{"$nulls":3},"单位:万元"]
["序号","科目","金额","财政供养人数","备注"]
["一","财政预算补助支出",{"v":18,"d":"18.0"},10]
["(一)","人员支出",{"v":18,"d":"18.0"},10]
[1,"工资及福利支出",{"v":18,"d":"18.0"},10,"含:工资、供养费、荣誉津贴、特殊岗位津贴、福利费、应缴社保费、公车补贴"]
[2,"对个人和家庭的补助支出",{"v":0,"d":"0.0"}]
[null,"包括：离退休费"]
[null,"      医疗费"]
[null,"      住房公积金"]
["(二)","公务费"]
["(三)","基本专项经费"]
["（四）","项目支出经费"]
["二","收费安排支出"]
["单位部门预算收支合计",null,{"v":18,"d":"18.0"}]
["基本专项经费明细"]
["项目支出明细"]
{"$rows_empty":120}
[null,null,"."]

{"sheet":"东海路灯所119","index":4,"n_rows":139,"n_cols":5,"rows_kept":139,"merged":[[1,0,1,4],[2,0,2,1],[15,0,15,1],[16,1,16,4],[17,1,17,4]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"序列:2016119"]
["附件:2016部门预算批复表"]
["部门:东海路灯所",{"$nulls":3},"单位:万元"]
["序号","科目","金额","财政供养人数","备注"]
["一","财政预算补助支出",{"v":16,"d":"16.0"},6]
["(一)","人员支出",{"v":16,"d":"16.0"},6]
[1,"工资及福利支出",{"v":16,"d":"16.0"},6,"含:工资、供养费、荣誉津贴、特殊岗位津贴、福利费、应缴社保费、公车补贴"]
[2,"对个人和家庭的补助支出",{"v":0,"d":"0.0"}]
[null,"包括：离退休费"]
[null,"      医疗费"]
[null,"      住房公积金"]
["(二)","公务费"]
["(三)","基本专项经费"]
["（四）","项目支出经费"]
["二","收费安排支出"]
["单位部门预算收支合计",null,{"v":16,"d":"16.0"}]
["基本专项经费明细"]
["项目支出明细"]
{"$rows_empty":120}
[null,null,"."]

{"sheet":"市政管理大队120","index":5,"n_rows":139,"n_cols":5,"rows_kept":139,"merged":[[1,0,1,4],[2,0,2,1],[15,0,15,1],[16,1,16,4],[17,1,17,4]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"序列:2016120"]
["附件:2016部门预算批复表"]
["部门:市政管理大队",{"$nulls":3},"单位:万元"]
["序号","科目","金额","财政供养人数","备注"]
["一","财政预算补助支出",38.9,18]
["(一)","人员支出",38.9,18]
[1,"工资及福利支出",38.9,18,"含:工资、供养费、荣誉津贴、特殊岗位津贴、福利费、应缴社保费、公车补贴"]
[2,"对个人和家庭的补助支出",{"v":0,"d":"0.0"}]
[null,"包括：离退休费"]
[null,"      医疗费"]
[null,"      住房公积金"]
["(二)","公务费"]
["(三)","基本专项经费"]
["（四）","项目支出经费"]
["二","收费安排支出"]
["单位部门预算收支合计",null,38.9]
["基本专项经费明细","业务费5万元。"]
["项目支出明细"]
{"$rows_empty":120}
[null,null,"."]