{"text_format":"3","workbook":"xls","n_sheets":27,"sheets":[" 财政拨款收支预算总表","收支预算总表","收入预算总表","支出预算总表","一般公共预算收支预算表","一般公共预算基本支出(人员经费)","一般公共预算基本支出(日常公用经费)","一般公共预算项目支出预算表","一般公共预算项目支出预算表(续)","纳入财政专户管理的收支预算表","纳入财政专户管理的基本支出(人员经费)","纳入财政专户管理的基本支出(日常公用经费)","纳入财政专户管理的项目支出预算表","纳入财政专户管理的预算内项目支出预算表(续)","政府性基金收支预算表","政府性基金项目支出预算表","政府性基金项目支出预算表(续)","政府采购预算表","单位人员情况基本数字录入表","公用设备基本情况","单位基本职能机构","三公经费支出","政府性基金收支预算表1","Sheet3","Sheet4","Sheet5","Sheet6"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":" 财政拨款收支预算总表","index":0,"n_rows":39,"n_cols":6,"rows_kept":39,"merged":[[3,2,3,5]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"预算02表"]
["收支预算总表 "]
[{"$nulls":5},"单位：万元"]
["收      入 ",null,"支           出 "]
["项       目 ","2016年预算","项         目","预算数 ","项目（按功能分类分类） ","预算数 "]
["一、预算拨款",{"v":570.6,"d":"570.60"},"一、基本支出",{"v":512.6,"d":"512.60"},"一、一般公共服务支出",{"v":0,"d":"0.00"}]
["    一般预算拨款",{"v":570.6,"d":"570.60"},"（一）正常财政拨款开支",{"v":512.6,"d":"512.60"},"二、外交支出",{"v":0,"d":"0.00"}]
["    政府性基金预算拨款",{"v":0,"d":"0.00"},"     工资福利支出",{"v":287.7,"d":"287.70"},"三、国防支出",{"v":0,"d":"0.00"}]
["    国有资本经营预拨拨款",{"v":0,"d":"0.00"},"     商品和服务支出",{"v":17.3,"d":"17.30"},"四、公共安全支出",{"v":0,"d":"0.00"}]
["    上级转移支付补助",{"v":0,"d":"0.00"},"     对个人和家庭的补助",{"v":207.6,"d":"207.60"},"五、教育支出    ",{"v":0,"d":"0.00"}]
[null,null,"     基本专项支出",{"v":0,"d":"0.00"},"六、科学技术支出  ",{"v":0,"d":"0.00"}]
[null,null,"（二）综合补助经费",{"v":0,"d":"0.00"},"七、文化体育与传媒支出",{"v":0,"d":"0.00"}]
["二、其他资金",{"v":0,"d":"0.00"},null,null,"八、社会保障和就业支出  ",{"v":170.8,"d":"170.80"}]
["    事业收入",{"v":0,"d":"0.00"},null,null,"九、社会保险基金支出",{"v":0,"d":"0.00"}]
["    事业单位经营收入",{"v":0,"d":"0.00"},"二、项目支出",{"v":58,"d":"58.00"},"十、医疗卫生与计划生育支出",{"v":15.8,"d":"15.80"}]
["    其他收入",{"v":0,"d":"0.00"},"    工资福利支出",{"v":0,"d":"0.00"},"十一、节能环保支出",{"v":0,"d":"0.00"}]
[null,null,"    专项商品和服务支出",{"v":0,"d":"0.00"},"十二、城乡社区支出",{"v":0,"d":"0.00"}]
["三、上级补助收入",{"v":0,"d":"0.00"},"    对个人和家庭的补助",{"v":0,"d":"0.00"},"十三、农林水支出",{"v":305,"d":"305.00"}]
["四、附属单位上缴收入",{"v":0,"d":"0.00"},"    债务利息及费用支出",{"v":0,"d":"0.00"},"十四、交通运输支出",{"v":0,"d":"0.00"}]
[null,null,"    资本性支出（基本建设）",{"v":0,"d":"0.00"},"十五、资源勘探信息等支出",{"v":0,"d":"0.00"}]
[null,null,"    资本性支出",{"v":0,"d":"0.00"},"十六、商业服务业等支出",{"v":0,"d":"0.00"}]
[null,null,"    对企业补助（基本建设）",{"v":0,"d":"0.00"},"十七、金融支出",{"v":0,"d":"0.00"}]
[null,null,"    对企业补助",{"v":0,"d":"0.00"},"十八、援助其他地区支出",{"v":0,"d":"0.00"}]
[null,null,"    对社会保障基金补助",{"v":0,"d":"0.00"},"十九、国土海洋气象等支出\n",{"v":0,"d":"0.00"}]
[null,null,"    其他支出",{"v":58,"d":"58.00"},"二十、住房保障支出",{"v":21,"d":"21.00"}]
[null,null,"三、事业单位经营支出",{"v":0,"d":"0.00"},"二十一、粮油物资储备支出",{"v":0,"d":"0.00"}]
[{"$nulls":4},"二十二、预备费",{"v":0,"d":"0.00"}]
[{"$nulls":4},"二十三、国有资本经营预算支出",{"v":0,"d":"0.00"}]
[{"$nulls":4},"二十四、其他支出",{"v":58,"d":"58.00"}]
[{"$nulls":4},"二十五、转移性支出",{"v":0,"d":"0.00"}]
[{"$nulls":4},"二十六、债务还本支出",{"v":0,"d":"0.00"}]
[{"$nulls":4},"二十七、债务付息支出",{"v":0,"d":"0.00"}]
[{"$nulls":4},"二十八、债务发行费用支出",{"v":0,"d":"0.00"}]
[]
[" 本  年  收  入  合  计",{"v":570.6,"d":"570.60"},"  本  年  支  出  合  计",{"v":570.6,"d":"570.6000"},"  本  年  支  出  合  计",{"v":570.6,"d":"570.6000"}]
["五、上年结转、结余收入",{"v":0,"d":"0.00"},"四、对附属单位补助支出",{"v":0,"d":"0.00"},"结转下年"]
[null,null,"五、上缴上级支出",{"v":0,"d":"0.00"}]
[]
["     收    入    合    计 ",{"v":570.6,"d":"570.60"},"    支    出    合    计 ",{"v":570.6,"d":"570.60"},"    支    出    合    计 ",{"v":570.6,"d":"570.6000"}]

{"sheet":"收支预算总表","index":1,"n_rows":22,"n_cols":4,"rows_kept":22,"merged":[[0,0,0,3],[1,0,1,2],[2,0,2,1],[2,2,2,3]],"flags":["formulas_cached_only"]}
["收支预算总表"]
["填报单位:陆丰市农业局",null,null,"单位:千元"]
["收入",null,"支出"]
["项目","预算数","项目","预算数"]
["一般公共预算收入",570.6,"工资福利支出",287.7]
["政府性基金收入",null,"商品和服务支出",17.3]
["纳入财政专户管理收入",null,"对个人和家庭的补助",207.6]
["其他收入",null,"对企事业单位的补贴"]
[null,null,"转移性支出"]
[null,null,"债务利息支出"]
[null,null,"债务还本支出"]
[null,null,"基本建设支出"]
[null,null,"其他资本性支出"]
[null,null,"其他支出",58]
[]
["本年收入合计",570.6,"本年支出合计",570.6]
["上年结转",null,"上年结转"]
["收入总计",570.6,"支出总计",570.6]
[]
[]
[]
[null,null," "]

{"sheet":"收入预算总表","index":2,"n_rows":17,"n_cols":10,"rows_kept":17,"merged":[[0,0,0,9],[1,0,1,2],[1,8,1,9]],"flags":["formulas_cached_only"]}
["收入预算总表"]
["填报单位:陆丰市农业局",{"$nulls":7},"单位:千元"]
["单位代码","科目编码","单位名称(科目)","合计","一般公共预算收入","政府性基金收入","上级补助收入","纳入财政专户管理的教育收费收入","其他收入","上年结转"]
[206001,null,"陆丰市农业局",570.6,8783]
[null,"208","社会保障和就业支出",170.8,2070]
[null,"20805","社会保障和就业支出--行政事业单位离退休",170.8,2070]
[null,"2080502","社会保障和就业支出--行政事业单位离退休--事业单位离退休",170.8,2070]
[null,"210","医疗卫生与计划生育支出",15.8,170]
[null,"21011","医疗卫生与计划生育支出--行政事业单位医疗",15.8,170]
[null,"2101102","医疗卫生与计划生育支出--行政事业单位医疗--事业单位医疗",15.8,170]
[null,"213","农林水支出",363,6101]
[null,"21301","农林水支出--农业",363,6101]
[null,"2130101","农林水支出--农业--行政运行",305,5051]
[null,"2130106","农林水支出--农业--科技转化与推广服务",58,1050]
[null,"221","住房保障支出",21,442]
[null,"22102","住房保障支出--住房改革支出",21,442]
[null,"2210201","住房保障支出--住房改革支出--住房公积金",21,442]

{"sheet":"支出预算总表","index":3,"n_rows":17,"n_cols":7,"rows_kept":17,"merged":[[0,0,0,6],[1,0,1,4],[1,5,1,6]],"flags":["formulas_cached_only"]}
["支出预算表"]
["填报单位:陆丰市农业局",{"$nulls":4},"单位：千元"]
["单位代码","科目编码","单位名称(科目)","合计","基本支出","项目支出","其他支出"]
["01201",null,"陆丰市农业局",570.6,512.6,58]
[null,"208","社会保障和就业支出",170.8,170.8]
[null,"20805","社会保障和就业支出--行政事业单位离退休",170.8,170.8]
[null,"2080502","社会保障和就业支出--行政事业单位离退休--事业单位离退休",170.8,170.8]
[null,"210","医疗卫生与计划生育支出",15.8,15.8]
[null,"21011","医疗卫生与计划生育支出--行政事业单位医疗",15.8,15.8]
[null,"2101102","医疗卫生与计划生育支出--行政事业单位医疗--事业单位医疗",15.8,15.8]
[null,"213","农林水支出",363,305,58]
[null,"21301","农林水支出--农业",363,305,58]
[null,"2130101","农林水支出--农业--行政运行",305,305]
[null,"2130106","农林水支出--农业--科技转化与推广服务",58," ",58]
[null,"221","住房保障支出",21,21]
[null,"22102","住房保障支出--住房改革支出",21,21]
[null,"2210201","住房保障支出--住房改革支出--住房公积金",21,21]

{"sheet":"一般公共预算收支预算表","index":4,"n_rows":18,"n_cols":4,"rows_kept":18,"merged":[[0,0,0,3],[1,0,1,2],[2,0,2,1],[2,2,2,3]],"flags":["formulas_cached_only"]}
["一般公共预算收支预算表"]
["填报单位:陆丰市农业局",null,null,"单位:千元"]
["收入",null,"支出"]
["项目","预算数","项目","预算数"]
["一般公共预算",570.6,"工资福利支出",287.7]
[null,null,"商品和服务支出",17.3]
[null,null,"对个人和家庭的补助",207.6]
[null,null,"对企事业单位的补贴"]
[null,null,"转移性支出"]
[null,null,"债务利息支出"]
[null,null,"债务还本支出"]
[null,null,"基本建设支出"]
[null,null,"其他资本性支出"]
[null,null,"其他支出",58]
[]
["本年收入合计",570.6,"本年收入合计",570.6]
["上年结转",null,"上年结转"]
["收入总计",570.6,"支出总计",570.6]

{"sheet":"一般公共预算基本支出(人员经费)","index":5,"n_rows":18,"n_cols":31,"rows_kept":18,"merged":[[0,0,0,30],[1,0,1,3],[1,27,1,30],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,2,13],[2,14,2,30]],"flags":["formulas_cached_only"]}
["一般公共预算基本支出（人员经费）预算表"]
["填报单位:陆丰市农业局",{"$nulls":26},"单位：千元"]
["单位代码","科目编码","单位名称(科目)","合计","工资福利支出",{"$nulls":9},"对个人和家庭的补助"]
[{"$nulls":4},"小计","基本工资","津贴补贴","奖金","其他社会保障费","伙食补助费","绩效工资","机关事业单位基本养老保险缴费","职业年金缴费","其他工资福利支出","小计","离休费","退休费","退职(役)费","抚恤金","生活补助","救济费","医疗费","助学金","奖励金","生产补贴","住房公积金","提租补贴","购房补贴","采暖补贴","物业服务补贴","其他对个人和家庭的补助支出"]
[206001,null,"陆丰市农业局",495.3,287.7,133.83,153.87," ",{"$nulls":6},170.8,5.9,164.9,{"$nulls":4},15.8,{"$nulls":3},21,{"$nulls":3}," "]
[null,"208","社会保障和就业支出",170.8,{"$nulls":10},170.8,5.9,164.9]
[null,"20805","社会保障和就业支出--行政事业单位离退休",170.8,{"$nulls":10},170.8,5.9,164.9]
[null,"2080502","社会保障和就业支出--行政事业单位离退休--事业单位离退休",170.8,{"$nulls":10},170.8,5.9,164.9]
[null,"210","医疗卫生与计划生育支出",15.8,{"$nulls":10},15.8,{"$nulls":6},15.8]
[null,"21011","医疗卫生与计划生育支出--行政事业单位医疗",15.8,{"$nulls":10},15.8,{"$nulls":6},15.8]
[null,"2101102","医疗卫生与计划生育支出--行政事业单位医疗--事业单位医疗",15.8,{"$nulls":10},15.8,{"$nulls":6},15.8]
[null,"213","农林水支出",287.7,287.7,133.83,153.87," ",{"$nulls":6}," ",{"$nulls":14}," "]
[null,"21301","农林水支出--农业",287.7,287.7,133.83,153.87," ",{"$nulls":6}," ",{"$nulls":14}," "]
[null,"2130101","农林水支出--农业--行政运行",287.7,287.7,133.83,153.87," ",{"$nulls":6}," ",{"$nulls":14}," "]
[null,"221","住房保障支出",21,{"$nulls":10},21,{"$nulls":10},21]
[null,"22102","住房保障支出--住房改革支出",21,{"$nulls":10},21,{"$nulls":10},21]
[null,"2210201","住房保障支出--住房改革支出--住房公积金",21,{"$nulls":10},21,{"$nulls":10},21]
[{"$nulls":14}," "]

{"sheet":"一般公共预算基本支出(日常公用经费)","index":6,"n_rows":8,"n_cols":31,"rows_kept":8,"merged":[[0,0,0,30],[1,0,1,2],[1,28,1,30],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,2,30]],"flags":["formulas_cached_only"]}
["一般公共预算基本支出（日常公用经费）预算表"]
["填报单位:陆丰市农业局",{"$nulls":27},"单位：千元"]
["单位代码","科目编码","单位名称(科目)","合计","商品服务支出"]
[{"$nulls":4},"办公费","印刷费","咨询费","手续费","水费","电费","邮电费","取暖费","物业管理费","差旅费","因公出国(境)费用","维修(维护)","租赁费","会议费","培训费","公务接待费","专用材料费","被装购置费","专用燃料费","劳务费","委托业务费","工会经费","福利费","公务用车运行维护费","其他交通费用","税金及附加费用","其他商品和服务支出费"]
["01201",null,"陆丰市农业局",17.3,17.3]
[null,"213","农林水支出",17.3,17.3]
[null,"21301","农林水支出--农业",17.3,17.3]
[null,"2130101","农林水支出--农业--行政运行",17.3,17.3]

{"sheet":"一般公共预算项目支出预算表","index":7,"n_rows":9,"n_cols":36,"rows_kept":9,"merged":[[0,0,0,35],[1,0,1,2],[1,34,1,35],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,2,32],[2,33,3,33],[2,34,3,34],[2,35,3,35]],"flags":["formulas_cached_only"]}
["一般公共预算项目支出预算表"]
["填报单位:陆丰市农业局",{"$nulls":33},"单位：千元"]
["单位代码","科目编码","单位名称(预算科目及项目)","是否政府采购","合计","商品和服务支出",{"$nulls":27},"对企事业单位的补贴小计","其他资本性支出小计","其他支出小计"]
[{"$nulls":5},"小计","办公费","印刷费","咨询费","手续费","水费","电费","邮电费","取暖费","物业管理费","差旅费","因公出国(境)费","维修(护)费","租赁费","会议费","培训费","公务楼待费用","专用材料费","被装购置费","专用燃料费","劳务费","委托业务费","工会费","福利费","公务用车运行维护费","其他交通工具运行维护费","税金及附加费用","其他商品和服务支出"]
["01201",null,"陆丰市农业局",null,58,58,{"$nulls":26},58]
[null,"213","农林水支出",null,58,58,{"$nulls":26},58]
[null,"21301","农林水支出--农业",null,58,58,{"$nulls":26},58]
[null,"2130106","农林水支出--农业--科技转化与推广服务",null,58,58,{"$nulls":26},58]
[null,null,"工作经费105万元(包括农村会计培训及财务审计、科技培训、年报统计、农村集体资产管理和实施绿色证书、农民负担监督、农业信息网络和耕地质量监测网络建设、农业科技管理、农业技术推广、农业龙头项目、农业产业化管理、会议费、农产品病虫害防治、农村土地延包、农业安全生产监测及食品质量安全执法、全市8个农情调查基点站、农村沼气建设和农村污染源管理、土地承包经营权确权登记颁证、土地承包经营权确权登记颁证、名优产品评选、农业标准化、农产品标识管理、种粮大户及粮食生产主体调查、建设水稻高产示范区、推进社会主义新农村建设及调研、农机购置补贴、名镇名村示范村建设及农村综合改革、一事一议财政奖补项目、走进三农电视专题、高标准农田建设、政策性农业保险保障、农产品产地土壤重金属污染普查、耕地保护与地力提升管理、推进社会主义新农村示范片建设、农村集体“三资”管理服务平台工作经费)","N",58,58," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",58," "," "," "]

{"sheet":"一般公共预算项目支出预算表(续)","index":8,"n_rows":9,"n_cols":36,"rows_kept":9,"merged":[[0,0,0,35],[1,0,1,1],[1,31,1,35],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,2,11],[2,12,2,27],[2,28,2,35]],"flags":["formulas_cached_only"]}
["一般公共预算项目支出预算表(续)"]
["填报单位:陆丰市农业局",{"$nulls":30},"单位：千元"]
["单位代码","科目编码","单位名称(科目)","是否政府采购","合计","商品和服务支出小计","对个人和家庭的补助支出","对企业单位的补贴",{"$nulls":4},"其他资本性支出",{"$nulls":15},"其他支出"]
[{"$nulls":7},"小计","企业政策性补贴","事业单位补贴","财政贴息","其他对企事业单位的补贴支出","小计","房屋建筑物购建","办公设备购建","专用设备购建","基础设施建设","大型维修","信息网络及软件购置更行","物质储备","土地补偿","安置补助","地上附着物和青苗补助","拆迁补偿","公务用车购置","其他交通工具购置","产权参股","其他资本性支出","小计","预备费","预留","补充全国社会保障金","对社会保障基金补助","赠与","贷款转贷","其他(其他支出)"]
["01201",null,"陆丰市农业局",null,58,58]
[null,"213","农林水支出",null,58,58]
[null,"21301","农林水支出--农业",null,58,58]
[null,"2130106","农林水支出--农业--科技转化与推广服务",null,58,58]
[null,null,"工作经费105万元(包括农村会计培训及财务审计、科技培训、年报统计、农村集体资产管理和实施绿色证书、农民负担监督、农业信息网络和耕地质量监测网络建设、农业科技管理、农业技术推广、农业龙头项目、农业产业化管理、会议费、农产品病虫害防治、农村土地延包、农业安全生产监测及食品质量安全执法、全市8个农情调查基点站、农村沼气建设和农村污染源管理、土地承包经营权确权登记颁证、土地承包经营权确权登记颁证、名优产品评选、农业标准化、农产品标识管理、种粮大户及粮食生产主体调查、建设水稻高产示范区、推进社会主义新农村建设及调研、农机购置补贴、名镇名村示范村建设及农村综合改革、一事一议财政奖补项目、走进三农电视专题、高标准农田建设、政策性农业保险保障、农产品产地土壤重金属污染普查、耕地保护与地力提升管理、推进社会主义新农村示范片建设、农村集体“三资”管理服务平台工作经费)","N",58,58]

{"sheet":"纳入财政专户管理的收支预算表","index":9,"n_rows":19,"n_cols":4,"rows_kept":19,"merged":[[0,0,0,3],[1,0,1,2],[2,0,2,1],[2,2,2,3]],"flags":["formulas_cached_only"]}
["纳入财政专户管理的收支预算表"]
["填报单位:陆丰市农业局",null,null,"单位:千元"]
["收入",null,"支出"]
["项目","预算数","项目","预算数"]
["纳入财政专户管理的教育收费收入",null,"工资福利支出"]
[null,null,"商品和服务支出"]
[null,null,"对个人和家庭的补助"]
[null,null,"对企事业单位的补贴"]
[null,null,"转移性支出"]
[null,null,"债务利息支出"]
[null,null,"债务还本支出"]
[null,null,"基本建设支出"]
[null,null,"其他资本性支出"]
[null,null,"其他支出"]
[]
["本年收入合计",null,"本年收入合计"]
["上年结转",null,"上年结转"]
["收入总计",null,"支出总计"]
["说明：本年度该表格没有收支数据"]

{"sheet":"纳入财政专户管理的基本支出(人员经费)","index":10,"n_rows":6,"n_cols":31,"rows_kept":6,"merged":[[0,0,0,30],[1,0,1,2],[1,26,1,30],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,2,13],[2,14,2,30]],"flags":["formulas_cached_only"]}
["纳入财政专户管理的基本支出（人员经费）预算表"]
["填报单位:陆丰市农业局",{"$nulls":25},"单位：千元"]
["单位代码","科目编码","单位名称(科目)","合计","工资福利支出",{"$nulls":9},"对个人和家庭的补助"]
[{"$nulls":4},"小计","基本工资","津贴补贴","奖金","其他社会保障费","伙食补助费","绩效工资","机关事业单位基本养老保险缴费","职业年金缴费","其他工资福利支出","小计","离休费","退休费","退职(役)费","抚恤金","生活补助","救济费","医疗费","助学金","奖励金","生产补贴","住房公积金","提租补贴","购房补贴","采暖补贴","物业服务补贴","其他对个人和家庭补助"]
["01201",null,"陆丰市农业局"]
["说明：本年度该表格没有收支数据"]

{"sheet":"纳入财政专户管理的基本支出(日常公用经费)","index":11,"n_rows":6,"n_cols":31,"rows_kept":6,"merged":[[0,0,0,30],[1,0,1,2],[1,28,1,30],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,2,30]],"flags":["formulas_cached_only"]}
["纳入财政专户管理的基本支出（日常公用）经费预算表"]
["填报单位:陆丰市农业局",{"$nulls":27},"单位：千元"]
["单位代码","科目编码","单位名称(科目)","合计","商品服务支出"]
[{"$nulls":4},"办公费","印刷费","咨询费","手续费","水费","电费","邮电费","取暖费","物业管理费","差旅费","因公出国(境)费用","维修(维护)","租赁费","会议费","培训费","公务接待费","专用材料费","被装购置费","专用燃料费","劳务费","委托业务费","工会经费","福利费","公务用车运行维护费","其他交通费用","税金及附加费用","其他商品和服务支出费"]
[206001,null,"陆丰市农业局"]
["说明：本年度该表格没有收支数据"]

{"sheet":"纳入财政专户管理的项目支出预算表","index":12,"n_rows":6,"n_cols":36,"rows_kept":6,"merged":[[0,0,0,35],[1,0,1,2],[1,33,1,35],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,2,32],[2,33,3,33],[2,34,3,34],[2,35,3,35]],"flags":["formulas_cached_only"]}
["纳入财政专户管理的项目支出预算表"]
["填报单位:陆丰市农业局",{"$nulls":32},"单位：千元"]
["单位代码","科目编码","单位名称(预算科目及项目)","是否政府采购","合计","商品服务支出",{"$nulls":27},"对企事业单位的补贴小计","其它基本性支出小计","其他支出小计"]
[{"$nulls":5},"小计","办公费","印刷费","咨询费","手续费","水费","电费","邮电费","取暖费","物业管理费","差旅费","因公出国(境)费用","维修(维护)","租赁费","会议费","培训费","公务接待费","专用材料费","被装购置费","专用燃料费","劳务费","委托业务费","工会费","福利费","公务用车运行维护费","其他交通费用","税金及附加费用","其他商品和服务支出费"]
["01201",null,"陆丰市农业局"]
["说明：本年度该表格没有收支数据"]

{"sheet":"纳入财政专户管理的预算内项目支出预算表(续)","index":13,"n_rows":6,"n_cols":36,"rows_kept":6,"merged":[[0,0,0,35],[1,0,1,1],[1,31,1,35],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,2,11],[2,12,2,27],[2,28,2,35]],"flags":["formulas_cached_only"]}
["纳入财政专户管理的项目支出预算表(续)"]
["填报单位:陆丰市农业局",{"$nulls":30},"单位：千元"]
["单位代码","科目编码","单位名称(科目)","是否政府采购","合计","商品和服务支出小计","对个人和家庭的补助支出","对企业单位的补贴",{"$nulls":4},"其他资本性支出",{"$nulls":15},"其他支出"]
[{"$nulls":7},"小计","企业政策性补贴","事业单位补贴","财政贴息","其他对企事业单位的补贴支出","小计","房屋建筑物购建","办公设备购建","专用设备购建","基础设施建设","大型维修","信息网络购建","物质储备","土地补偿","安置补助","地上附着物和青苗补助","拆迁补偿","公务用车购置","其他交通工具购置","产权参股","其他(资本性支出)","小计","预备费","预留","补充全国社会保障金","对社会保障基金补助","赠与","贷款转贷","其他(其他支出)"]
["01201",null,"陆丰市农业局"]
["说明：本年度该表格没有收支数据"]

{"sheet":"政府性基金收支预算表","index":14,"n_rows":19,"n_cols":4,"rows_kept":19,"merged":[[0,0,0,3],[1,0,1,2],[2,0,2,1],[2,2,2,3]],"flags":["formulas_cached_only"]}
["政府性基金收支预算表"]
["填报单位:陆丰市农业局",null,null,"单位:千元"]
["收入",null,"支出"]
["项目","预算数","项目","预算数"]
["政府性基金收入（财政拨款收入）",null,"工资福利支出"]
[null,null,"商品和服务支出"]
[null,null,"对个人和家庭的补助"]
[null,null,"对企事业单位的补贴"]
[null,null,"转移性支出"]
[null,null,"债务利息支出"]
[null,null,"债务还本支出"]
[null,null,"基本建设支出"]
[null,null,"其他资本性支出"]
[null,null,"其他支出"]
[]
["本年收入合计",null,"本年收入合计"]
["上年结转",null,"上年结转"]
["收入总计",null,"支出总计"]
["说明：本年度该表格没有收支数据"]

{"sheet":"政府性基金项目支出预算表","index":15,"n_rows":6,"n_cols":36,"rows_kept":6,"merged":[[0,0,0,35],[1,0,1,2],[1,34,1,35],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,2,32],[2,33,3,33],[2,34,3,34],[2,35,3,35],[5,0,5,1]],"flags":["formulas_cached_only"]}
["政府性基金项目支出预算表"]
["填报单位:陆丰市农业局",{"$nulls":33},"单位：千元"]
["单位代码","科目编码","单位名称(预算科目及项目)","是否政府采购","合计","商品和服务支出",{"$nulls":27},"对企事业单位的补贴小计","其他基本性支出小计","其他支出小计"]
[{"$nulls":5},"小计","办公费","印刷费","咨询费","手续费","水费","电费","邮电费","取暖费","物业管理费","差旅费","因公出国(境)费","维修(护)费","租赁费","会议费","培训费","公务楼待费用","专用材料费","被装购置费","专用燃料费","劳务费","委托业务费","工会费","福利费","公务用车运行维护费","其他交通工具运行维护费","税金及附加费用","其他商品和服务支出"]
[206001,null,"陆丰市农业局"]
["说明：本年度该表格没有收支数据"]

{"sheet":"政府性基金项目支出预算表(续)","index":16,"n_rows":6,"n_cols":36,"rows_kept":6,"merged":[[0,0,0,35],[1,0,1,2],[1,31,1,35],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,2,11],[2,12,2,27],[2,28,2,35]],"flags":["formulas_cached_only"]}
["政府性基金项目支出预算表(续)"]
["填报单位:陆丰市农业局",{"$nulls":30},"单位：千元"]
["单位代码","科目编码","单位名称(科目)","是否政府采购","合计","商品和服务支出小计","对个人和家庭的补助支出","对企业单位的补贴",{"$nulls":4},"其他资本性支出",{"$nulls":15},"其他支出"]
[{"$nulls":7},"小计","企业政策性补贴","事业单位补贴","财政贴息","其他对企事业单位的补贴支出","小计","房屋建筑物购建","办公设备购建","专用设备购建","基础设施建设","大型维修","信息网络购建","物质储备","土地补偿","安置补助","地上附着物和青苗补助","拆迁补偿","公务用车购置","其他交通工具购置","产权参股","其他(资本性支出)","小计","预备费","预留","补充全国社会保障金","对社会保障基金补助","赠与","贷款转贷","其他(其他支出)"]
[206001,null,"陆丰市农业局"]
["说明：本年度该表格没有收支数据"]

{"sheet":"政府采购预算表","index":17,"n_rows":6,"n_cols":12,"rows_kept":6,"merged":[[0,0,0,11],[1,0,1,2],[1,9,1,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,2,10],[2,11,3,11],[5,0,5,1]],"flags":["formulas_cached_only"]}
["政府采购预算表"]
["填报单位:陆丰市农业局",{"$nulls":8},"单位：千元"]
["单位代码","科目编码","科目名称(品目)","项目名称","计量单位","采购数量","资金来源金额",{"$nulls":4},"需求时间"]
[{"$nulls":6},"小计","一般公共预算资金","纳入财政专户管理资金","政府性基金","其他资金"]
[]
["说明：本年度该表格没有收支数据"]

{"sheet":"单位人员情况基本数字录入表","index":18,"n_rows":5,"n_cols":14,"rows_kept":5,"merged":[[0,0,0,13],[1,0,1,2],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,2,6],[2,7,3,7],[2,8,3,8],[2,9,3,9],[2,10,2,13]],"flags":["formulas_cached_only"]}
["单位人员情况基本数字录入表"]
["填报单位:陆丰市农业局"]
["单位代码","单位名称(科目)","编制数","在职人员",{"$nulls":3},"离休人员实有数","退休(职)人员实有数","学生人员实有数","其他人员"]
[{"$nulls":3},"实有在编数","分流人员","人头经费","合计",{"$nulls":3},"小计","工人","长期聘用人员","临时工"]
[206001,"陆丰市农业局",129,115,null,null,46,1,45,null,1,null,1,1]

{"sheet":"公用设备基本情况","index":19,"n_rows":6,"n_cols":23,"rows_kept":6,"merged":[[0,0,0,22],[1,0,1,1],[2,0,4,0],[2,1,4,1],[2,2,2,6],[2,7,2,10],[2,11,2,12],[2,13,2,18],[2,19,2,22],[3,2,3,3],[3,4,3,6],[3,7,4,7],[3,8,3,10],[3,11,4,11],[3,12,4,12],[3,13,3,14]],"flags":["formulas_cached_only"]}
["公用设备基本情况表"]
["填报单位:陆丰市农业局"]
["单位代码","单位名称","房屋状况(平方米)",{"$nulls":4},"机动车辆",{"$nulls":3},"电话",null,"主要办公设备"]
[null,null,"建筑面积",null,"使用面积",null,null,"编制数","实有数",null,null,"总机中继线数(条)","直拨电话(部)","租用专线",null,"小型机","PC服务","PC机","复印机","打印机","锅炉","电梯","其他"]
[null,null,"办公用房","专用房屋","办公用房","专用房屋","职工宿舍",null,"合计","公务用车","专业用车",null,null,"条","年租金(万元)","台","台","台","台","台","台","部","-"]
[206001,"陆丰市农业局",344," ",344,null,null,1,1,1," "]

{"sheet":"单位基本职能机构","index":20,"n_rows":4,"n_cols":5,"rows_kept":4,"merged":[[0,0,0,4],[1,0,1,4]],"flags":["formulas_cached_only"]}
["单位基本职能与机构设置"]
["填报单位:陆丰市农业局"]
["单位代码","单位名称","单位性质","单位职能","机构设置"]
[206001,"陆丰市农业局","行政单位","　　　1、贯彻执行中央、省和市有关农业和农村工作的方针政策和法律法规。组织开展农业和农村经济社会改革与发展重大问题的调查研究并提出政策建议，指导社会主义新农村体制改革。\n2、拟订种植业等农业有关产业（以下简称农业）和农村经济发展政策、发展战略、中长期发展规划指导实施，参与制定相关涉农政策。\n3、承担完善农村经营管理体制的责任，研究提出深化农村经济体制改革和稳定完善农村基本经营制度的政策建议，指导农村土地承包、耕地使用权流转和承包纠纷仲裁管理。指导、监督减轻农民负担和村民筹资筹劳管理工作。拟定农业产业化经营的发展规划与政策并组织实施，指导农业社会化服务体系、农村合作经济组织、农民专业合作社的建设与发展。\n4、组织落实促进粮油等主要农产品生产发展的相关政策措施，引导农业产业结构调整和产品品质的改善。指导实施农业标准化、规模化生产，提出农业固定资产投资的规模、方向和有关财政性资金安排的意见，提出扶持农业发展的财政政策和项目建议，拟订农业开发规划并监督实施。配合财政部门组织实施农业综合开发有关项目。\n5、拟订农产品加工业发展政策，规划并组织实施，促进农业产前，产中，产后一体化发展，提出农业产业保护，促进大宗农产品流通和农产品进口的政策建议，参与拟订农产品业发展扶持政策，抓好农业项目工作；指导全市农产品营销管理和服务工作。参与拟定农产品专业批发市场体系建设与发展规划，培育、保护和发展农产品品牌。\n6、承担提升农产品质量安全水平的责任。依法开展市级农产品质量安全风险评估，发布有关农产品质量安全状况信息，负责农产品质量安全监测，依法管理农业标准化工作，指导农业检验检测体系建设，依法组织实施符合安全标准的农产品生产基地认定、产品认证和监督管理。\n7、组织、协调农业生产资料市场体系建设。依法开展农作物种子、种苗、农药、肥料、农业转基因生物生产加工的许可及监督管理，会同有关部门监督实施农业生产资料国家标准，负责农资产品质量的检测和监督管理。（七）负责制定全市农业机械化发展规划并组织实施。承担推广先进适用的农业机械化新技术、新机械并组织生产作业，指导农村机电提灌、机耕道建设，承担负责农业机械使用安全监管的责任，参与农机产品政策性补贴工作。\n8、负责农作物重大病虫害防治。会同有关部门制定植物防疫检疫政策并指导实施，指导植物防疫检疫体系建设，组织、监督对市内植物的防疫检疫工作，监测疫情并组织扑灭，组织植物检疫性有害生物普查，承担引进农作物种子（种苗）检疫审批的有关工作，牵头管理外来物种。\n9、承担农业防灾减灾责任。监测农业灾情，组织种子、化肥等救灾物资的储备和调拨，提出生产救灾资金安排建议，指导紧急救灾和灾后生产恢复。\n10、管理农业和农村经济信息，监测分析农业和农村经济运行。开展相关农业统计工作，负责农业信息体系建设，指导农业信息服务。\n11、制定全市农业科研、农技推广的规划、计划和政策并组织实施，会同有关部门组织市级农业科技创新体系、农业产业技术体系建设。组织引进农业先进技术，组织实施农业领域的高新技术和应用技术研究、农业科技成果转化和技术推广，负责农业科技成果管理，指导农技推广体系改革与建设，负责农业植物新品种保护、农业转基因生物的安全监督管理。\n12、负责农业资源区划和资源保护工作。指导农用地、宜农滩涂、宜农湿地以及农业生物物种资源的保护和管理，制定耕地及基本农田质量保护与改良政策并指导实施，依法管理耕地质量，运用工程设施、农艺、农机、生物等措施发展资源节约型环境友好型农业，负责农业野生植物资源保护工作。\n13、负责农村能源建设和资源环境工作。制定并组织实施农业资源环境建设规划，指导农村可再生能源综合开发与利用，指导农业生物质产业发展和农业农村节能减排，承担指导农业面源污染治理有关工作，提出划定农产品禁止生产区域的政策建议，指导生态农业、循环农业、休闲农业等发展；负责城镇沼气的开发，对城镇沼气池设计、建设、运行实施管理。\n14、会同有关部门拟订全市农业农村人才队伍建设规划并组织实施，指导农业职业教育和农业职业技能开发工作，参与实施农村实用人才培训工程。承担农民科技培训和农村劳动力转移就业培训工作，会同有关部门依法实施农业农村人才专业技术资格和从业资格管理的有关工作。\n15、组织开展农业经济、技术交流与合作。\n16、负责机关指导直属单位人事.劳动工资.机构编制和国有资产管理；指导有关社会团体的工作。\n17、承办市委.市政府和上级主管部门交办的其他事项。\n","（一）办公室。\n　   负责文电、会务、机要、档案等机关日常工作；承担政务信息、安全、保密、信访、新闻宣传、政务公开等工作；负责重要文稿起草工作；承担行政审批综合办理有关工作；负责机关和直属单位的人事管理、机构编制、劳动（一）人秘股\n（二）政策法规信息股（挂农业局行政综合执法大队牌）\n（三）农村经济体制与经营管理股\n（四）科技教育股\n（五）种植业管理股（挂市发展南亚热带作物办公室牌子）\n（六）农产品质量安全监管股\n（七）发展计划与财务股\n（八）植保股（挂陆丰市植物检疫站牌）\n（九）市港澳流动渔民工作办公室\n（十）农村改革协调指导股\n（十一）市农业综合行政执法股\n"]

{"sheet":"三公经费支出","index":21,"n_rows":6,"n_cols":9,"rows_kept":6,"merged":[[0,0,0,7],[1,0,1,1],[2,0,4,0],[2,1,4,1],[2,2,2,4],[2,5,4,5],[2,6,4,6],[2,7,4,7],[2,8,4,8],[3,2,4,2],[3,3,3,4]],"flags":["formulas_cached_only"]}
["2016年市级部门预算单位“三公经费”支出预算表"]
["填报单位:陆丰市农业局",{"$nulls":7},"单位：万元"]
["单位代码","单位名称","公务用车费",null,null,"因公出国(境)费用","公务接待费","合计","与上年情况比较"]
[null,null,"小计","其中"]
[{"$nulls":3},"公务用车运行维护费","公务用车购置"]
[206001,"陆丰市农业局",2,2,0,0,0,2,"2016年市农业局“三公经费”2万元，与上年持平，其中：公务用车运行维护费2万元，与上年持平；公务用车购置0万元，与上年持平；因公出国（境）费用0万元，与上年持平；公务接待费0万元，与上年持平。"]

{"sheet":"政府性基金收支预算表1","index":22,"n_rows":19,"n_cols":4,"rows_kept":19,"merged":[[0,0,0,3],[1,0,1,2],[2,0,2,1],[2,2,2,3]],"flags":["formulas_cached_only"]}
["政府性基金收支预算表"]
["填报单位:陆丰市农业局",null,null,"单位:千元"]
["收入",null,"支出"]
["项目","预算数","项目","预算数"]
["政府性基金收入（财政拨款收入）",null,"工资福利支出"]
[null,null,"商品和服务支出"]
[null,null,"对个人和家庭的补助"]
[null,null,"对企事业单位的补贴"]
[null,null,"转移性支出"]
[null,null,"债务利息支出"]
[null,null,"债务还本支出"]
[null,null,"基本建设支出"]
[null,null,"其他资本性支出"]
[null,null,"其他支出"]
[]
["本年收入合计",null,"本年收入合计"]
["上年结转",null,"上年结转"]
["收入总计",null,"支出总计"]
["说明：本年度该表格没有收支数据"]

{"sheet":"Sheet3","index":23,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet4","index":24,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet5","index":25,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet6","index":26,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}