{"text_format":"3","workbook":"xlsx","n_sheets":8,"sheets":["部门收入总表","收支预算总表","支出预算总表","财政拨款收支总表","财政拨款预算支出总表","财政拨款基本专项支出","预算拨款支出（按支出构成）","政府性基金预算支出情况表"],"read":"whole","date_system":"1900"}

{"sheet":"部门收入总表","index":0,"n_rows":30,"n_cols":2,"rows_kept":30,"merged":[[2,0,2,1]]}
[]
[]
["收入预算总表"]
[]
[]
["部门：陆丰市司法局  "]
[null,"　　　　　　　　　　　　　　　　　　　　　万元"]
["收      入 "]
["项       目 ","2016年预算"]
["一、预算拨款",{"v":833.3,"d":"833.30"}]
["    一般预算拨款",{"v":833.3,"d":"833.30"}]
["       其中：一般预算拨款（基本支出） ",{"v":651.1,"d":"651.10"}]
["             一般预算拨款（项目支出）",{"v":182.2,"d":"182.20"}]
["    政府性基金预算拨款",{"v":0,"d":"0.00"}]
["    国有资本经营预拨拨款",{"v":0,"d":"0.00"}]
["    上级转移支付补助",{"v":0,"d":"0.00"}]
[]
[]
["二、其他资金",{"v":0,"d":"0.00"}]
["    事业收入",{"v":0,"d":"0.00"}]
["    事业单位经营收入",{"v":0,"d":"0.00"}]
["    其他收入",{"v":0,"d":"0.00"}]
[]
["三、上级补助收入",{"v":0,"d":"0.00"}]
["四、附属单位上缴收入",{"v":0,"d":"0.00"}]
[" 本  年  收  入  合  计",{"v":833.3,"d":"833.30"}]
["五、上年结转、结余收入",{"v":0,"d":"0.00"}]
[]
[]
["     收    入    合    计 ",{"v":833.3,"d":"833.30"}]

{"sheet":"收支预算总表","index":1,"n_rows":37,"n_cols":6,"rows_kept":37,"merged":[[3,2,3,5]]}
[{"$nulls":5},"预算02表"]
["收支预算总表 "]
["部门：陆丰市司法局  ",{"$nulls":4},"单位：万元"]
["收      入 ",null,"支           出 "]
["项       目 ","2016年预算","项         目","预算数 ","项目（按功能分类分类） ","预算数 "]
["一、预算拨款",{"v":833.3,"d":"833.30"},"一、基本支出",{"v":651.1,"d":"651.10"},"一、一般公共服务支出"]
["    一般预算拨款",{"v":833.3,"d":"833.30"},"（一）正常财政拨款开支",{"v":623.3,"d":"623.30"},"二、外交支出",{"v":0,"d":"0.00"}]
["    政府性基金预算拨款",{"v":0,"d":"0.00"},"     工资福利支出",{"v":426.7,"d":"426.70"},"三、国防支出",{"v":0,"d":"0.00"}]
["    国有资本经营预拨拨款",{"v":0,"d":"0.00"},"     商品和服务支出",{"v":28,"d":"28.00"},"四、公共安全支出",{"v":698.9,"d":"698.90"}]
["    上级转移支付补助",{"v":0,"d":"0.00"},"     对个人和家庭的补助",{"v":134.4,"d":"134.40"},"五、教育支出    ",{"v":0,"d":"0.00"}]
[null,null,"     基本专项支出",{"v":34.2,"d":"34.20"},"六、科学技术支出  ",{"v":0,"d":"0.00"}]
[null,null,"（二）综合补助经费",{"v":62,"d":"62.00"},"七、文化体育与传媒支出",{"v":0,"d":"0.00"}]
["二、其他资金",{"v":0,"d":"0.00"},null,null,"八、社会保障和就业支出  ",{"v":81.5,"d":"81.50"}]
["    事业收入",{"v":0,"d":"0.00"},null,null,"九、社会保险基金支出",{"v":0,"d":"0.00"}]
["    事业单位经营收入",{"v":0,"d":"0.00"},"二、项目支出",{"v":148,"d":"148.00"},"十、医疗卫生与计划生育支出",{"v":22.7,"d":"22.70"}]
["    其他收入",{"v":0,"d":"0.00"},"    工资福利支出",{"v":0,"d":"0.00"},"十一、节能环保支出",{"v":0,"d":"0.00"}]
[null,null,"    专项商品和服务支出",{"v":148,"d":"148.00"},"十二、城乡社区支出",{"v":0,"d":"0.00"}]
["三、上级补助收入",{"v":0,"d":"0.00"},"    对个人和家庭的补助",{"v":0,"d":"0.00"},"十三、农林水支出",{"v":0,"d":"0.00"}]
["四、附属单位上缴收入",{"v":0,"d":"0.00"},"    对企事业单位的补贴",{"v":0,"d":"0.00"},"十四、交通运输支出",{"v":0,"d":"0.00"}]
[null,null,"    转移性支出",{"v":0,"d":"0.00"},"十五、资源勘探信息等支出",{"v":0,"d":"0.00"}]
[null,null,"    债务利息支出",{"v":0,"d":"0.00"},"十六、商业服务业等支出",{"v":0,"d":"0.00"}]
[null,null,"    基本建设支出",{"v":0,"d":"0.00"},"十七、金融支出",{"v":0,"d":"0.00"}]
[null,null,"    其他资本性支出",{"v":0,"d":"0.00"},"十八、援助其他地区支出",{"v":0,"d":"0.00"}]
[null,null,"    其他支出",{"v":0,"d":"0.00"},"十九、国土海洋气象等支出\n",{"v":0,"d":"0.00"}]
[null,null,"三、事业单位经营支出",{"v":0,"d":"0.00"},"二十、住房保障支出",{"v":30.2,"d":"30.20"}]
[{"$nulls":4},"二十一、粮油物资储备支出",{"v":0,"d":"0.00"}]
[{"$nulls":4},"二十二、预备费",{"v":0,"d":"0.00"}]
[{"$nulls":4},"二十三、国债还本付息支出",{"v":0,"d":"0.00"}]
[{"$nulls":4},"二十四、其他支出",{"v":0,"d":"0.00"}]
[{"$nulls":4},"二十五、转移性支出",{"v":0,"d":"0.00"}]
[{"$nulls":4},"二十六、债务还本支出",{"v":0,"d":"0.00"}]
[{"$nulls":4},"二十七、债务付息支出",{"v":0,"d":"0.00"}]
[{"$nulls":4},"二十八、债务发行费用支出",{"v":0,"d":"0.00"}]
[" 本  年  收  入  合  计",{"v":833.3,"d":"833.30"},"  本  年  支  出  合  计",{"v":833.3,"d":"833.30"},"  本  年  支  出  合  计",{"v":833.3,"d":"833.30"}]
["五、上年结转、结余收入",{"v":0,"d":"0.00"},"四、对附属单位补助支出",{"v":0,"d":"0.00"},"结转下年"]
[null,null,"五、上缴上级支出",{"v":0,"d":"0.00"}]
["     收    入    合    计 ",{"v":833.3,"d":"833.30"},"    支    出    合    计 ",{"v":833.3,"d":"833.30"},"    支    出    合    计 ",{"v":833.3,"d":"833.30"}]

{"sheet":"支出预算总表","index":2,"n_rows":27,"n_cols":13,"rows_kept":27,"merged":[[1,0,1,12],[2,0,2,2],[3,0,3,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,3,10],[3,11,5,11],[3,12,5,12],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10]]}
[{"$nulls":12},"预算03表"]
["支出预算总表（按资金来源）"]
["部门：陆丰市司法局 ",{"$nulls":11},"单位：万元"]
["功能科目编码",null,null,"单位代码","单位名称（科目）","合    计","财政预算拨款",{"$nulls":4},"其他资金","上年结余和上下级往来资金收入"]
["类","款","项",{"$nulls":3},"小计","一般预算拨款","基金预算拨款","国有资本经营预算拨款","上级转移支付补助"]
[]
["**","**","**","**","**",1,2,3,7,8,8,9,10]
[{"$nulls":4},"合计",{"v":833.3,"d":"833.30"},{"v":833.3,"d":"833.30"},{"v":833.3,"d":"833.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"131","陆丰市司法局",{"v":833.3,"d":"833.30"},{"v":833.3,"d":"833.30"},{"v":833.3,"d":"833.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  131001","  陆丰市司法局",{"v":833.3,"d":"833.30"},{"v":833.3,"d":"833.30"},{"v":833.3,"d":"833.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["204",{"$nulls":3},"    公共安全支出",{"v":698.9,"d":"698.90"},{"v":689.9,"d":"689.90"},{"v":689.9,"d":"689.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"06",null,null,"      司法",{"v":698.9,"d":"698.90"},{"v":689.9,"d":"689.90"},{"v":689.9,"d":"689.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  204","  06","01","    ","        行政运行（司法）",{"v":516.7,"d":"516.70"},{"v":516.7,"d":"516.70"},{"v":516.7,"d":"516.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  204","  06","04","    ","        基层司法业务",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  204","  06","05","    ","        普法宣传",{"v":6,"d":"6.00"},{"v":6,"d":"6.00"},{"v":6,"d":"6.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  204","  06","07","    ","        法律援助",{"v":143,"d":"143.00"},{"v":143,"d":"143.00"},{"v":143,"d":"143.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  204","  06","10","    ","        社区矫正",{"v":5,"d":"5.00"},{"v":6,"d":"6.00"},{"v":6,"d":"6.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  204","  06","99","    ","        其他司法支出",{"v":23.2,"d":"23.20"},{"v":23.2,"d":"23.20"},{"v":23.2,"d":"23.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208",{"$nulls":3},"    社会保障和就业支出",{"v":81.5,"d":"81.50"},{"v":81.5,"d":"81.50"},{"v":81.5,"d":"81.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"      行政事业单位离退休",{"v":81.5,"d":"81.50"},{"v":81.5,"d":"81.50"},{"v":81.5,"d":"81.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  208","  05","01","    ","        归口管理的行政单位离退休",{"v":81.5,"d":"81.50"},{"v":81.5,"d":"81.50"},{"v":81.5,"d":"81.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210",{"$nulls":3},"    医疗卫生与计划生育支出",{"v":22.7,"d":"22.70"},{"v":22.7,"d":"22.70"},{"v":22.7,"d":"22.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"11",null,null,"      行政事业单位医疗",{"v":22.7,"d":"22.70"},{"v":22.7,"d":"22.70"},{"v":22.7,"d":"22.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  210","  11","01","    ","        行政单位医疗",{"v":22.7,"d":"22.70"},{"v":22.7,"d":"22.70"},{"v":22.7,"d":"22.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221",{"$nulls":3},"    住房保障支出",{"v":30.2,"d":"30.20"},{"v":30.2,"d":"30.20"},{"v":30.2,"d":"30.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"      住房改革支出",{"v":30.2,"d":"30.20"},{"v":30.2,"d":"30.20"},{"v":30.2,"d":"30.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  221","  02","01","    ","        住房公积金",{"v":30.2,"d":"30.20"},{"v":30.2,"d":"30.20"},{"v":30.2,"d":"30.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"财政拨款收支总表","index":3,"n_rows":39,"n_cols":6,"rows_kept":39,"merged":[[3,2,3,5]]}
[{"$nulls":5},"预算05表"]
["财政拨款收支预算总表 "]
["部门：陆丰市司法局 ",{"$nulls":4},"单位：万元"]
["收      入 ",null,"支           出 "]
["项       目 ","2016年预算","项         目","预算数 ","项目（按功能分类分类） ","预算数 "]
["一、预算拨款",{"v":833.3,"d":"833.30"},"一、基本支出",{"v":623.3,"d":"623.30"},"一、一般公共服务支出"]
["    一般预算拨款",{"v":833.3,"d":"833.30"},"（一）正常财政拨款开支",{"v":623.3,"d":"623.30"},"二、外交支出",{"v":0,"d":"0.00"}]
["    政府性基金预算拨款",{"v":0,"d":"0.00"},"     工资福利支出",{"v":426.7,"d":"426.70"},"三、国防支出",{"v":0,"d":"0.00"}]
["    国有资本经营预拨拨款",{"v":0,"d":"0.00"},"     商品和服务支出",{"v":28,"d":"28.00"},"四、公共安全支出",{"v":698.9,"d":"698.90"}]
["    上级转移支付补助",{"v":0,"d":"0.00"},"     对个人和家庭的补助",{"v":134.4,"d":"134.40"},"五、教育支出    ",{"v":0,"d":"0.00"}]
[null,null,"     基本专项支出",{"v":34.2,"d":"34.20"},"六、科学技术支出  ",{"v":0,"d":"0.00"}]
[null,null,"（二）综合补助经费",{"v":62,"d":"62.00"},"七、文化体育与传媒支出",{"v":0,"d":"0.00"}]
[{"$nulls":4},"八、社会保障和就业支出  ",{"v":81.5,"d":"81.50"}]
[{"$nulls":4},"九、社会保险基金支出",{"v":0,"d":"0.00"}]
[null,null,"二、项目支出",{"v":148,"d":"148.00"},"十、医疗卫生与计划生育支出",{"v":22.7,"d":"22.70"}]
[null,null,"    工资福利支出",{"v":0,"d":"0.00"},"十一、节能环保支出",{"v":0,"d":"0.00"}]
[null,null,"    专项商品和服务支出",{"v":148,"d":"148.00"},"十二、城乡社区支出",{"v":0,"d":"0.00"}]
[null,null,"    对个人和家庭的补助",{"v":0,"d":"0.00"},"十三、农林水支出",{"v":0,"d":"0.00"}]
[null,null,"    债务利息及费用支出",{"v":0,"d":"0.00"},"十四、交通运输支出",{"v":0,"d":"0.00"}]
[null,null,"    资本性支出（基本建设）",{"v":0,"d":"0.00"},"十五、资源勘探信息等支出",{"v":0,"d":"0.00"}]
[null,null,"    资本性支出",{"v":0,"d":"0.00"},"十六、商业服务业等支出",{"v":0,"d":"0.00"}]
[null,null,"    对企业补助（基本建设）",{"v":0,"d":"0.00"},"十七、金融支出",{"v":0,"d":"0.00"}]
[null,null,"    对企业补助",{"v":0,"d":"0.00"},"十八、援助其他地区支出",{"v":0,"d":"0.00"}]
[null,null,"    对社会保障基金补助",{"v":0,"d":"0.00"},"十九、国土海洋气象等支出\n",{"v":0,"d":"0.00"}]
[null,null,"    其他支出",{"v":0,"d":"0.00"},"二十、住房保障支出",{"v":30.2,"d":"30.20"}]
[null,null,"三、事业单位经营支出",{"v":0,"d":"0.00"},"二十一、粮油物资储备支出",{"v":0,"d":"0.00"}]
[{"$nulls":4},"二十二、预备费",{"v":0,"d":"0.00"}]
[{"$nulls":4},"二十三、国有资本经营预算支出",{"v":0,"d":"0.00"}]
[{"$nulls":4},"二十四、其他支出",{"v":0,"d":"0.00"}]
[{"$nulls":4},"二十五、转移性支出",{"v":0,"d":"0.00"}]
[{"$nulls":4},"二十六、债务还本支出",{"v":0,"d":"0.00"}]
[{"$nulls":4},"二十七、债务付息支出",{"v":0,"d":"0.00"}]
[{"$nulls":4},"二十八、债务发行费用支出",{"v":0,"d":"0.00"}]
[]
[null,null,"  本  年  支  出  合  计",{"v":833.3,"d":"833.30"},"  本  年  支  出  合  计",{"v":833.3,"d":"833.30"}]
[null,null,"四、对附属单位补助支出",{"v":0,"d":"0.00"},"结转下年"]
[null,null,"五、上缴上级支出",{"v":0,"d":"0.00"}]
[]
["     收    入    合    计 ",{"v":833.3,"d":"833.30"},"    支    出    合    计 ",{"v":833.3,"d":"833.30"},"    支    出    合    计 ",{"v":833.3,"d":"833.30"}]

{"sheet":"财政拨款预算支出总表","index":4,"n_rows":26,"n_cols":16,"rows_kept":26,"merged":[[1,0,1,15],[2,0,2,2],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,15]]}
[{"$nulls":15},"预算07表"]
["支出预算总表（按支出构成）"]
["部门：陆丰市司法局 ",{"$nulls":14},"单位：万元"]
["功能科目编码",null,null,"单位代码","单位名称（科目）","总    计"]
["类","款","项",{"$nulls":3},"工资福利支出","商品和服务支出","对个人和家庭的补助支出","对企事业单位的补贴","转移性支出","债务利息支出","债务还本支出 ","基本建设支出","其他资本性支出","其他支出"]
["**","**","**",null,"**",1,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},8,9,10,11,12]
[{"$nulls":4},"合计",{"v":833.3,"d":"833.30"},{"v":426.7,"d":"426.70"},{"v":210.2,"d":"210.20"},{"v":134.4,"d":"134.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":62,"d":"62.00"}]
[{"$nulls":3},"131","陆丰市司法局",{"v":833.3,"d":"833.30"},{"v":426.7,"d":"426.70"},{"v":210.2,"d":"210.20"},{"v":134.4,"d":"134.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":62,"d":"62.00"}]
[{"$nulls":3},"  131001","  陆丰市司法局",{"v":833.3,"d":"833.30"},{"v":426.7,"d":"426.70"},{"v":210.2,"d":"210.20"},{"v":134.4,"d":"134.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":62,"d":"62.00"}]
["204",{"$nulls":3},"    公共安全支出",{"v":698.9,"d":"698.90"},{"v":426.7,"d":"426.70"},{"v":210.2,"d":"210.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":62,"d":"62.00"}]
[null,"06",null,null,"      司法",{"v":698.9,"d":"698.90"},{"$f":"G12+G13+G14+G15+G16+G17","v":{"v":426.7,"d":"426.70"}},{"v":210.2,"d":"210.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":62,"d":"62.00"}]
["  204","  06","01","    ","        行政运行（司法）",{"v":516.7,"d":"516.70"},{"v":426.7,"d":"426.70"},{"v":28,"d":"28.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":62,"d":"62.00"}]
["  204","  06","04","    ","        基层司法业务",{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  204","  06","05","    ","        普法宣传",{"v":6,"d":"6.00"},{"v":0,"d":"0.00"},{"v":6,"d":"6.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  204","  06","07","    ","        法律援助",{"v":143,"d":"143.00"},{"v":0,"d":"0.00"},{"v":143,"d":"143.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  204","  06","10","    ","        社区矫正",{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  204","  06","99","    ","        其他司法支出",{"v":23.2,"d":"23.20"},{"v":0,"d":"0.00"},{"v":23.2,"d":"23.20"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208",{"$nulls":3},"    社会保障和就业支出",{"v":81.5,"d":"81.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":81.5,"d":"81.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"      行政事业单位离退休",{"v":81.5,"d":"81.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":81.5,"d":"81.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  208","  05","01","    ","        归口管理的行政单位离退休",{"v":81.5,"d":"81.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":81.5,"d":"81.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210",{"$nulls":3},"    医疗卫生与计划生育支出",{"v":22.7,"d":"22.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":22.7,"d":"22.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"11",null,null,"      行政事业单位医疗",{"v":22.7,"d":"22.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":22.7,"d":"22.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  210","  11","01","    ","        行政单位医疗",{"v":22.7,"d":"22.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":22.7,"d":"22.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221",{"$nulls":3},"    住房保障支出",{"v":30.2,"d":"30.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30.2,"d":"30.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"      住房改革支出",{"v":30.2,"d":"30.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30.2,"d":"30.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  221","  02","01","    ","        住房公积金",{"v":30.2,"d":"30.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30.2,"d":"30.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]

{"sheet":"财政拨款基本专项支出","index":5,"n_rows":16,"n_cols":9,"rows_kept":16,"merged":[[1,0,1,8],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,5,3],[3,4,3,8],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8]]}
[{"$nulls":8},"预算07表"]
["基本专项支出"]
[{"$nulls":8},"单位：万元"]
["功能科目类","功能科目款","单位代码","项目名称（单位/科目）","财政预算拨款"]
[{"$nulls":4},"合计","一般预算拨款","基金预算拨款","国有资本经营预算拨款","上级转移支付补助"]
[]
["**","**","**","**",2,3,7,8,8]
[{"$nulls":3},"合计",{"v":342000,"d":"342,000.00"},{"v":342000,"d":"342,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["204",{"$nulls":3},{"v":342000,"d":"342,000.00"},{"v":342000,"d":"342,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"20406",null,null,{"v":342000,"d":"342,000.00"},{"v":342000,"d":"342,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"陆丰市司法局",null,{"v":342000,"d":"342,000.00"},{"v":342000,"d":"342,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ","  ","  ","人民调解经费",{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ","  ","  ","普法经费",{"v":60000,"d":"60,000.00"},{"v":60000,"d":"60,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ","  ","  ","法援经费",{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ","  ","  ","社区矫正经费",{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  ","  ","  ","基层所经费",{"v":132000,"d":"132,000.00"},{"v":132000,"d":"132,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"预算拨款支出（按支出构成）","index":6,"n_rows":31,"n_cols":15,"rows_kept":31,"merged":[[1,0,1,14],[2,0,2,3],[3,0,3,2],[3,3,6,3],[3,4,6,4],[3,5,6,5],[3,6,3,13],[3,14,6,14],[4,0,6,0],[4,1,6,1],[4,2,6,2],[4,6,6,6],[4,7,4,12],[4,13,6,13],[5,7,6,7],[5,8,5,11],[5,12,6,12]]}
[{"$nulls":14},"预算06表"]
["预算拨款支出预算总表（按支出构成）"]
["部门：陆丰市司法局 ",{"$nulls":13},"单位：万元"]
["功能科目编码",null,null,"单位代码","单位名称（科目）","总    计","基本支出",{"$nulls":7},"项目支出"]
["类","款","项",{"$nulls":3},"合计","日常预算拨款",{"$nulls":5},"综合补助经费"]
[{"$nulls":7},"小计","行政性支出",{"$nulls":3},"对个人和家庭补助支出"]
[{"$nulls":8},"小计","工资福利支出","商品和服务支出","基本专项支出"]
["**","**","**","**","**",1,2,3,4,5,6,7,8,9,10]
[{"$nulls":4},"合计",{"v":833.3,"d":"833.30"},{"v":833.3,"d":"833.30"},{"$f":"I9+M9","v":{"v":623.3,"d":"623.30"}},{"v":488.9,"d":"488.90"},{"v":426.7,"d":"426.70"},{"v":28,"d":"28.00"},{"v":34.2,"d":"34.20"},{"v":134.4,"d":"134.40"},{"v":62,"d":"62.00"},{"v":148,"d":"148.00"}]
[{"$nulls":3},"131","陆丰市司法局",{"v":833.3,"d":"833.30"},{"v":833.3,"d":"833.30"},{"$f":"I10+M10","v":{"v":623.3,"d":"623.30"}},{"v":488.9,"d":"488.90"},{"v":426.7,"d":"426.70"},{"v":28,"d":"28.00"},{"v":34.2,"d":"34.20"},{"v":134.4,"d":"134.40"},{"v":62,"d":"62.00"},{"v":148,"d":"148.00"}]
[{"$nulls":3},"  131001","  陆丰市司法局",{"v":833.3,"d":"833.30"},{"v":833.3,"d":"833.30"},{"v":623.3,"d":"623.30"},{"v":488.9,"d":"488.90"},{"v":426.7,"d":"426.70"},{"v":28,"d":"28.00"},{"v":34.2,"d":"34.20"},{"v":134.4,"d":"134.40"},{"v":62,"d":"62.00"},{"v":148,"d":"148.00"}]
["204",{"$nulls":3},"    公共安全支出",{"v":698.9,"d":"698.90"},{"v":698.9,"d":"698.90"},{"v":488.9,"d":"488.90"},{"v":488.9,"d":"488.90"},{"v":426.7,"d":"426.70"},{"v":28,"d":"28.00"},{"v":34.2,"d":"34.20"},{"v":0,"d":"0.00"},{"v":62,"d":"62.00"},{"v":148,"d":"148.00"}]
[null,"06",null,null,"      司法",{"v":698.9,"d":"698.90"},{"v":698.9,"d":"698.90"},{"v":488.9,"d":"488.90"},{"v":488.9,"d":"488.90"},{"v":426.7,"d":"426.70"},{"v":28,"d":"28.00"},{"v":34.2,"d":"34.20"},{"v":0,"d":"0.00"},{"v":62,"d":"62.00"},{"v":148,"d":"148.00"}]
["  204","  06","01","    ","        行政运行（司法）",{"v":516.7,"d":"516.70"},{"v":516.7,"d":"516.70"},{"v":516.7,"d":"516.70"},{"v":454.7,"d":"454.70"},{"v":426.7,"d":"426.70"},{"v":28,"d":"28.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":62,"d":"62.00"},{"v":0,"d":"0.00"}]
["  204","  06","04","    ","        基层司法业务",{"v":5,"d":"5.00"},{"$f":"H15","v":{"v":5,"d":"5.00"}},{"v":5,"d":"5.00"},{"$f":"J15+K15+L15","v":{"v":5,"d":"5.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  204","  06","05","    ","        普法宣传",{"v":6,"d":"6.00"},{"v":6,"d":"6.00"},{"v":6,"d":"6.00"},{"v":6,"d":"6.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6,"d":"6.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  204","  06","07","    ","        法律援助",{"v":143,"d":"143.00"},{"v":143,"d":"143.00"},{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":138,"d":"138.00"}]
["  204","  06","10","    ","        社区矫正",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  204","  06","99","    ","        其他司法支出",{"v":23.2,"d":"23.20"},{"v":23.2,"d":"23.20"},{"v":13.2,"d":"13.20"},{"v":13.2,"d":"13.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13.2,"d":"13.20"},null,{"v":0,"d":"0.00"},{"v":10,"d":"10.00"}]
["208",{"$nulls":3},"    社会保障和就业支出",{"v":81.5,"d":"81.50"},{"v":81.5,"d":"81.50"},{"v":81.5,"d":"81.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":81.5,"d":"81.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"      行政事业单位离退休",{"v":81.5,"d":"81.50"},{"v":81.5,"d":"81.50"},{"v":81.5,"d":"81.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":81.5,"d":"81.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  208","  05","01","    ","        归口管理的行政单位离退休",{"v":81.5,"d":"81.50"},{"v":81.5,"d":"81.50"},{"v":81.5,"d":"81.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":81.5,"d":"81.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210",{"$nulls":3},"    医疗卫生与计划生育支出",{"v":22.7,"d":"22.70"},{"v":22.7,"d":"22.70"},{"v":22.7,"d":"22.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":22.7,"d":"22.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"11",null,null,"      行政事业单位医疗",{"v":22.7,"d":"22.70"},{"v":22.7,"d":"22.70"},{"v":22.7,"d":"22.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":22.7,"d":"22.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  210","  11","01","    ","        行政单位医疗",{"v":22.7,"d":"22.70"},{"v":22.7,"d":"22.70"},{"v":22.7,"d":"22.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":22.7,"d":"22.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221",{"$nulls":3},"    住房保障支出",{"v":30.2,"d":"30.20"},{"v":30.2,"d":"30.20"},{"v":30.2,"d":"30.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30.2,"d":"30.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"      住房改革支出",{"v":30.2,"d":"30.20"},{"v":30.2,"d":"30.20"},{"v":30.2,"d":"30.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30.2,"d":"30.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  221","  02","01","    ","        住房公积金",30.2,{"$nulls":5},0,30.2,0,0]
[]
[]
[{"$nulls":10},4]

{"sheet":"政府性基金预算支出情况表","index":7,"n_rows":16,"n_cols":9,"rows_kept":16,"merged":[[0,0,0,8],[3,0,3,2],[3,3,6,3],[3,4,6,4],[3,5,3,7],[3,8,6,8],[4,0,6,1],[4,2,6,2],[4,5,6,5],[4,6,6,6],[4,7,6,7],[7,0,7,2],[8,0,8,2],[9,0,9,1],[10,0,10,1],[11,0,11,1],[12,0,12,1],[13,0,13,1],[14,0,14,1],[15,0,15,8]]}
["政府性基金预算财政拨款收入支出决算表"]
[{"$nulls":8},"公开08表"]
["部门：陆丰市司法局 ",{"$nulls":7},"单位：万元"]
["项    目",null,null,"年初结转和结余","本年收入","本年支出",null,null,"年末结转和结余"]
["功能分类科目编码",null,"科目名称",null,null,"小计","基本支出  ","项目支出"]
[]
[]
["栏次",null,null,1,2,3,4,5,6]
["合计"]
[]
[]
[]
[]
[]
[]
["注：本表反映部门本年度政府性基金预算财政拨款收入支出及结转和结余情况。"]