{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":35,"n_cols":13,"rows_kept":35,"merged":[[1,0,1,12],[3,0,3,6],[4,0,6,0],[4,1,6,1],[4,2,6,2],[4,3,6,3],[4,4,4,12],[5,4,5,6],[5,7,5,9],[5,10,5,12]]}
[]
[" 陆丰市驻镇帮镇扶村资金安排表(第二批)"]
[]
["编制单位：陆丰市乡村振兴局",{"$nulls":10},"单位：万元"]
["单位名称","合计","安排帮扶资金","驻镇工作经费","其中"]
[{"$nulls":4},"省级资金",null,null,"深圳市对口资金",null,null,"汕尾市配套资金"]
[{"$nulls":4},"小计","帮扶资金","驻镇工作经费","小计","帮扶资金","驻镇工作经费","小计","帮扶资金","驻镇工作经费"]
["全市合计",{"$f":"C8+D8","v":34700},{"$f":"F8+I8+L8","v":34380.2},{"$f":"G8+J8+M8","v":319.8},{"$f":"E30+E35","v":18700},18530,170,10200,10108.2,91.8,5800,5742,58]
["上英镇",{"$f":"E9+H9+K9","v":1740},{"$f":"F9+I9+L9","v":1722.6},{"$f":"G9+J9+M9","v":17.4},1100,{"$f":"E9-G9","v":1090},10,440,{"$f":"H9-J9","v":434.6},5.4,200,198,2]
["八万镇",{"$f":"E10+H10+K10","v":1740},1722.6,17.4,1100,{"$f":"E10-G10","v":1090},10,440,{"$f":"H10-J10","v":434.6},5.4,200,198,2]
["内湖镇",1740,1722.6,17.4,1100,1090,10,440,434.6,5.4,200,198,2]
["南塘镇",1740,1722.6,17.4,1100,1090,10,440,434.6,5.4,200,198,2]
["博美镇",1740,1722.6,17.4,1100,1090,10,440,434.6,5.4,200,198,2]
["大安镇",1740,1722.6,17.4,1100,1090,10,440,434.6,5.4,200,198,2]
["桥冲镇",1740,1722.6,17.4,1100,1090,10,440,434.6,5.4,200,198,2]
["河东镇",1740,1722.6,17.4,1100,1090,10,440,434.6,5.4,200,198,2]
["湖东镇",1740,1722.6,17.4,1100,1090,10,440,434.6,5.4,200,198,2]
["潭西镇",1740,1722.6,17.4,1100,1090,10,440,434.6,5.4,200,198,2]
["甲东镇",1740,1722.6,17.4,1100,1090,10,440,434.6,5.4,200,198,2]
["甲西镇",1740,1722.6,17.4,1100,1090,10,440,434.6,5.4,200,198,2]
["西南镇",1740,1722.6,17.4,1100,1090,10,440,434.6,5.4,200,198,2]
["甲子镇",1740,1722.6,17.4,1100,1090,10,440,434.6,5.4,200,198,2]
["碣石镇",1740,1722.6,17.4,1100,1090,10,440,434.6,5.4,200,198,2]
["金厢镇",1740,1722.6,17.4,1100,1090,10,440,434.6,5.4,200,198,2]
["陂洋镇",1740,1722.6,17.4,1100,1090,10,440,434.6,5.4,200,198,2]
["东海镇",600,594,6,{"$nulls":6},600,594,6]
["城东镇",600,594,6,{"$nulls":6},600,594,6]
["河西镇",600,594,6,{"$nulls":6},600,594,6]
["星都区",600,594,6,{"$nulls":6},600,594,6]
["镇（场区）小计",{"$f":"SUM(B9:B29)","v":31980},31660.2,319.8,18700,18530,170,7480,7388.2,91.8,5800,5742,58]
["市农业农村局（产业园区建设)",{"$f":"H31","v":1500},1500,{"$nulls":4},1500,1500]
["市农业农村局（品牌创建)",200,200,{"$nulls":4},200,200]
["市农业农村局（产业发展贷款贴息)",{"$f":"E33+H33+K33","v":510},510,{"$nulls":4},510,510]
["市农业农村局（防止返贫保障项目)",{"$f":"E34+H34+K34","v":510},510,{"$nulls":4},510,510]
["市统筹小计",{"$f":"SUM(B31:B34)","v":2720},{"$f":"SUM(C31:C34)","v":2720},{"$nulls":4},{"$f":"SUM(H31:H34)","v":2720},{"$f":"SUM(I31:I34)","v":2720}]