{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["9月份 "],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"9月份 ","index":0,"n_rows":32,"n_cols":15,"rows_kept":32,"merged":[[0,0,0,14],[2,2,3,4]],"flags":["formulas_cached_only"]}
[" 陆 丰 市 2021 年 9 月 财 政 预 算 支 出 完 成 情 况 表"]
["2021-09-30",{"$nulls":13}," 单位：万元"]
[null,"年 初","年度预算计划",null,null,"累计","占年","上年","比上年","比上年","本月","上年","比上年","比上年"]
["支  出 项  目","预 算",{"$nulls":3},"完成","预算","同期","同期增","同期增","完成","同月","同月增","同月增","备    注"]
[null,"数","上年结转","上级补助","本级安排","数","%","完成","减额","(减)%","数","完成","减额","(减)%"]
["201、一般公共服务支出",{"v":51911,"d":"51,911"},{"v":4,"d":"4.00"},{"v":3380,"d":"3,380.00"},{"v":44886,"d":"44,886.00"},{"v":49310,"d":"49,310"},{"v":94.98950126177496,"d":"95.0"},{"v":44194,"d":"44,194"},{"v":5116,"d":"5,116"},{"v":11.576232067701497,"d":"11.58"},{"v":4539,"d":"4,539"},{"v":4667,"d":"4,667"},-128,{"v":-2.7426612384829654,"d":"-2.74"}]
["203、国防支出",{"$nulls":4},312,null,2,310,{"v":15500,"d":"15,500.00"},189]
["204、公共安全支出",{"v":45818,"d":"45,818"},{"v":1000,"d":"1,000.00"},{"v":3113,"d":"3,113.00"},{"v":35353,"d":"35,353.00"},{"v":43236,"d":"43,236"},{"v":94.36466017722293,"d":"94.4"},{"v":32691,"d":"32,691"},{"v":10545,"d":"10,545"},{"v":32.2565843810223,"d":"32.26"},{"v":5239,"d":"5,239"},{"v":4815,"d":"4,815"},424,{"v":8.805815160955348,"d":"8.81"}]
["205、教育支出",{"v":208849,"d":"208,849"},{"v":13425,"d":"13,425.00"},{"v":48700,"d":"48,700.00"},{"v":152024,"d":"152,024.00"},{"v":185218,"d":"185,218"},{"v":88.6851265747023,"d":"88.7"},{"v":184745,"d":"184,745"},473,{"v":0.2560285799345043,"d":"0.26"},{"v":13674,"d":"13,674"},{"v":20133,"d":"20,133"},{"v":-6459,"d":"-6,459"},{"v":-32.081656981075845,"d":"-32.08"}]
["206、科学技术支出",{"v":2354,"d":"2,354"},{"v":120,"d":"120.00"},null,{"v":575,"d":"575.00"},{"v":8935,"d":"8,935"},{"v":379.56669498725574,"d":"379.6"},{"v":8120,"d":"8,120"},815,{"v":10.036945812807883,"d":"10.04"},598,{"v":1761,"d":"1,761"},{"v":-1163,"d":"-1,163"},{"v":-66.04202157864849,"d":"-66.04"}]
["207、文化体育与传媒支出",{"v":14952,"d":"14,952"},{"v":1584,"d":"1,584.00"},{"v":1883,"d":"1,883.00"},{"v":11671,"d":"11,671.00"},{"v":21256,"d":"21,256"},{"v":142.16158373461744,"d":"142.2"},{"v":20570,"d":"20,570"},686,{"v":3.3349538162372383,"d":"3.33"},{"v":5624,"d":"5,624"},826,{"v":4798,"d":"4,798"},{"v":580.8716707021791,"d":"580.87"}]
["208、社会保障和就业支出",{"v":121267,"d":"121,267"},{"v":407,"d":"407.00"},{"v":69866,"d":"69,866.00"},{"v":43864,"d":"43,864.00"},{"v":105458,"d":"105,458"},{"v":86.96347728565893,"d":"87.0"},{"v":102301,"d":"102,301"},{"v":3157,"d":"3,157"},{"v":3.0859913392830958,"d":"3.09"},{"v":6340,"d":"6,340"},{"v":7751,"d":"7,751"},{"v":-1411,"d":"-1,411"},{"v":-18.204102696426265,"d":"-18.20"}]
["210、卫生健康支出",{"v":160629,"d":"160,629"},{"v":1135,"d":"1,135.00"},{"v":105694,"d":"105,694.00"},{"v":53272,"d":"53,272.00"},{"v":130335,"d":"130,335"},{"v":81.14039183460022,"d":"81.1"},{"v":122689,"d":"122,689"},{"v":7646,"d":"7,646"},{"v":6.232017540284785,"d":"6.23"},{"v":16115,"d":"16,115"},{"v":3975,"d":"3,975"},{"v":12140,"d":"12,140"},{"v":305.40880503144655,"d":"305.41"}]
["211、节能环保支出",{"v":6363,"d":"6,363"},{"v":2046,"d":"2,046.00"},null,{"v":4781,"d":"4,781.00"},{"v":3168,"d":"3,168"},{"v":49.78783592644979,"d":"49.8"},{"v":6358,"d":"6,358"},{"v":-3190,"d":"-3,190"},{"v":-50.17301038062284,"d":"-50.17"},167,512,-345,{"v":-67.3828125,"d":"-67.38"}]
["212、城乡社区支出",{"v":33031,"d":"33,031"},{"v":424,"d":"424.00"},null,{"v":32309,"d":"32,309.00"},{"v":21161,"d":"21,161"},{"v":64.06406103357453,"d":"64.1"},{"v":24604,"d":"24,604"},{"v":-3443,"d":"-3,443"},{"v":-13.993659567549994,"d":"-13.99"},{"v":2243,"d":"2,243"},{"v":2103,"d":"2,103"},140,{"v":6.657156443176415,"d":"6.66"}]
["213、农林水支出",{"v":136048,"d":"136,048"},{"v":4148,"d":"4,148.00"},{"v":75446,"d":"75,446.00"},{"v":57568,"d":"57,568.00"},{"v":102978,"d":"102,978"},{"v":75.69240268140656,"d":"75.7"},{"v":98668,"d":"98,668"},{"v":4310,"d":"4,310"},{"v":4.368184213726842,"d":"4.37"},{"v":22779,"d":"22,779"},{"v":10382,"d":"10,382"},{"v":12397,"d":"12,397"},{"v":119.40859179348872,"d":"119.41"}]
["214、交通运输支出",{"v":36907,"d":"36,907"},8964,{"v":6426,"d":"6,426.00"},{"v":21756,"d":"21,756.00"},{"v":27792,"d":"27,792"},{"v":75.3027880889804,"d":"75.3"},{"v":30682,"d":"30,682"},{"v":-2890,"d":"-2,890"},{"v":-9.419203441757382,"d":"-9.42"},{"v":1078,"d":"1,078"},{"v":3218,"d":"3,218"},{"v":-2140,"d":"-2,140"},{"v":-66.50093225605967,"d":"-66.50"}]
["215、资源勘探信息等支出",430,null,null,{"v":482,"d":"482.00"},498,{"v":115.81395348837209,"d":"115.8"},566,-68,{"v":-12.014134275618375,"d":"-12.01"},110,128,-18,{"v":-14.0625,"d":"-14.06"}]
["216、商业服务业等支出",796,{"v":12,"d":"12.00"},null,{"v":735,"d":"735.00"},914,{"v":114.82412060301507,"d":"114.8"},485,429,{"v":88.45360824742268,"d":"88.45"},43,41,2,{"v":4.878048780487805,"d":"4.88"}]
["217、金融支出",185,{"v":15,"d":"15.00"},{"v":10,"d":"10.00"},{"v":165,"d":"165.00"}]
["220、自然资源海洋气象等支出",{"v":6653,"d":"6,653"},{"v":347,"d":"347.00"},{"v":420,"d":"420.00"},{"v":5541,"d":"5,541.00"},{"v":7226,"d":"7,226"},{"v":108.61265594468661,"d":"108.6"},{"v":7115,"d":"7,115"},111,{"v":1.5600843288826423,"d":"1.56"},{"v":1205,"d":"1,205"},688,517,{"v":75.1453488372093,"d":"75.15"}]
["221、住房保障支出",{"v":15011,"d":"15,011"},{"v":1153,"d":"1,153.00"},{"v":103,"d":"103.00"},{"v":15748,"d":"15,748.00"},{"v":8404,"d":"8,404"},{"v":55.985610552261676,"d":"56.0"},{"v":6770,"d":"6,770"},{"v":1634,"d":"1,634"},{"v":24.135893648449038,"d":"24.14"},{"v":1127,"d":"1,127"},803,324,{"v":40.34869240348692,"d":"40.35"}]
["222、粮油物资储备支出",{"v":4882,"d":"4,882"},null,null,{"v":5900,"d":"5,900.00"},{"v":1413,"d":"1,413"},{"v":28.943056124539122,"d":"28.9"},{"v":3222,"d":"3,222"},{"v":-1809,"d":"-1,809"},{"v":-56.14525139664804,"d":"-56.15"},null,{"v":1000,"d":"1,000"},{"v":-1000,"d":"-1,000"},{"v":-100,"d":"-100.00"}]
["224、灾害防治及应急管理支出",{"v":3504,"d":"3,504"},{"v":400,"d":"400.00"},{"v":116,"d":"116.00"},{"v":2191,"d":"2,191.00"},{"v":2568,"d":"2,568"},{"v":73.28767123287672,"d":"73.3"},{"v":3368,"d":"3,368"},-800,{"v":-23.75296912114014,"d":"-23.75"},345,572,-227,{"v":-39.68531468531469,"d":"-39.69"}]
["232、债务付息支出",{"v":1600,"d":"1,600"},null,null,{"v":1700,"d":"1,700.00"},{"v":1495,"d":"1,495"},{"v":93.4375,"d":"93.4"},{"v":1323,"d":"1,323"},172,{"v":13.000755857898715,"d":"13.00"},88,115,-27,{"v":-23.47826086956522,"d":"-23.48"}]
["233、债务发行费用支出",{"$nulls":6},17,-17,{"v":-100,"d":"-100.00"},null,1,-1,{"v":-100,"d":"-100.00"}]
["229、其他支出",{"v":42880,"d":"42,880"},null,null,{"v":39473,"d":"39,473.00"},{"v":2272,"d":"2,272"},{"v":5.298507462686567,"d":"5.3"},{"v":3748,"d":"3,748"},{"v":-1476,"d":"-1,476"},{"v":-39.38100320170758,"d":"-39.38"},503,688,-185,{"v":-26.889534883720927,"d":"-26.89"}]
["一、一般公共预算支出合计",{"v":894070,"d":"894,070"},{"v":35184,"d":"35,184"},{"v":315157,"d":"315,157"},{"v":529994,"d":"529,994"},{"v":723949,"d":"723,949"},{"v":80.97229523415392,"d":"81.0"},{"v":702238,"d":"702,238"},{"v":21711,"d":"21,711"},{"v":3.091686863997676,"d":"3.09"},{"v":82006,"d":"82,006"},{"v":64179,"d":"64,179"},{"v":17827,"d":"17,827"},{"v":27.776998706742077,"d":"27.78"}]
["二、政府性基金预算支出",{"v":181407,"d":"181,407"},null,121800,192576,{"v":130990,"d":"130,990"},{"v":72.20779793503007,"d":"72.2"},{"v":221194,"d":"221,194"},{"v":-90204,"d":"-90,204"},{"v":-40.78049133339964,"d":"-40.78"},{"v":13006,"d":"13,006"},337,{"v":12669,"d":"12,669"},{"v":3759.347181008902,"d":"3,759.35"}]
["三、国有资本经营支出",500,null,null,963,437,87.4,641,-204,{"v":-31.825273010920434,"d":"-31.83"},208,476,-268,{"v":-56.30252100840336,"d":"-56.30"}]
["四、债务还本支出",{"$nulls":4},{"v":7210,"d":"7,210"},null,{"v":1562,"d":"1,562"},{"v":5648,"d":"5,648"},{"v":361.5877080665813,"d":"361.59"},900,560,340,{"v":60.71428571428571,"d":"60.71"}]
["支出合计",{"v":1075977,"d":"1,075,977"},{"v":35184,"d":"35,184"},{"v":436957,"d":"436,957"},{"v":723533,"d":"723,533"},{"v":862586,"d":"862,586"},{"v":80.167698751925,"d":"80.2"},{"v":925635,"d":"925,635"},{"v":-63049,"d":"-63,049"},{"v":-6.811432151982152,"d":"-6.81"},{"v":96120,"d":"96,120"},{"v":65552,"d":"65,552"},{"v":30568,"d":"30,568"},{"v":46.63168171833048,"d":"46.63"}]